Diebold Nixdorf Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,856	3,806	3,751	3,761	3,461	3,905
Revenue Growth (YoY)	4.32%	1.46%	-0.25%	8.66%	-11.38%	0.07%
Cost of Revenue	2,884	2,845	2,831	2,888	2,703	2,862
Gross Profit	972	961.2	920	873	757.3	1,043
Selling, General & Admin	637.9	632.5	643.6	684.7	741.6	775.6
Research & Development	86.2	86.7	93.6	96.7	120.7	126.3
Other Operating Expenses	-2	-	0.7	4.7	106.7	4.4
Total Operating Expenses	722.1	719.2	737.9	786.1	969	906.3
Operating Income	249.9	242	182.1	86.9	-211.7	137.1
Interest Income	10.3	8.9	12.3	13	10	6.1
Interest Expense	-87.5	-85.7	-155.3	-246.7	-199.2	-195.3
Other Non-Operating Income (Expense)	-25.5	-43.6	10.7	1,599	-35.5	1.7
Total Non-Operating Income (Expense)	-102.7	-120.4	-132.3	1,365	-224.7	-187.5
Pretax Income	147.2	121.6	49.8	1,452	-436.4	-50.4
Provision for Income Taxes	20.6	24.1	64.3	75.7	149.2	27.7
Net Income	107.9	94.6	-16.5	1,376	-581.4	-78.8
Minority Interest in Earnings	2.5	2.9	2	0.5	-4.2	0.7
Net Income to Common	107.9	94.6	-16.5	1,376	-581.4	-78.8
Shares Outstanding (Basic)	36	37	38	80	79	78
Shares Outstanding (Diluted)	37	37	38	81	79	78
Shares Change (YoY)	-2.66%	-1.06%	-53.81%	3.04%	0.89%	0.90%
EPS (Basic)	2.99	2.57	-0.44	-1.01	-7.36	-1.01
EPS (Diluted)	2.95	2.54	-0.44	-1.01	-7.36	-1.01
Shares Outstanding	34.75	35.38	37.58	37.57	79.1	78.35
Free Cash Flow	281.6	263.3	131.8	152.6	-412.3	103.1
Free Cash Flow Growth	6.95%	99.77%	-13.63%	-	-	-
Free Cash Flow Per Share	7.69	7.08	3.51	1.87	-5.22	1.32
Gross Margin	25.20%	25.26%	24.53%	23.21%	21.88%	26.72%
Operating Margin	6.48%	6.36%	4.85%	2.31%	-6.12%	3.51%
Profit Margin	2.86%	2.56%	-0.39%	36.61%	-16.92%	-2.00%
FCF Margin	7.30%	6.92%	3.51%	4.06%	-11.91%	2.64%
EBITDA	256.5	248.4	184	87.8	-126.6	232.6
EBITDA Margin	6.65%	6.53%	4.91%	2.33%	-3.66%	5.96%
EBIT	249.9	242	182.1	86.9	-211.7	137.1
EBIT Margin	6.48%	6.36%	4.85%	2.31%	-6.12%	3.51%
Effective Tax Rate	13.99%	19.82%	129.12%	5.21%	-34.19%	-54.96%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q