Domino's Pizza, Inc. (DPZ)
NASDAQ: DPZ · Real-Time Price · USD
310.58
+0.23 (0.07%)
At close: May 29, 2026, 4:00 PM EDT
311.90
+1.32 (0.43%)
After-hours: May 29, 2026, 7:36 PM EDT
Domino's Pizza Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 22, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 4,979 | 4,940 | 4,706 | 4,479 | 4,537 | 4,357 | |
Revenue Growth (YoY) | 5.17% | 4.96% | 5.07% | -1.27% | 4.13% | 5.83% |
Cost of Revenue | 2,984 | 2,966 | 2,858 | 2,752 | 2,889 | 2,669 |
Gross Profit | 1,995 | 1,974 | 1,849 | 1,727 | 1,649 | 1,688 |
Selling, General & Admin | 1,033 | 1,024 | 969.35 | 907.75 | 901.85 | 907.83 |
Other Operating Expenses | -11.81 | -4.03 | 0.16 | 0.15 | -21.17 | - |
Total Operating Expenses | 1,021 | 1,020 | 969.5 | 907.9 | 880.68 | 907.83 |
Operating Income | 974.24 | 953.97 | 879 | 819.52 | 767.93 | 780.41 |
Interest Income | 13.44 | 14.88 | 17.02 | 11.68 | 3.16 | 0.35 |
Interest Expense | -196.61 | -195.97 | -195.87 | -196.48 | -198.25 | -191.81 |
Other Non-Operating Income (Expense) | -32.56 | -2.54 | 22.06 | 17.71 | - | 36.76 |
Total Non-Operating Income (Expense) | -215.74 | -183.64 | -156.78 | -167.08 | -195.09 | -154.7 |
Pretax Income | 180.64 | 770.34 | 722.22 | 652.44 | 572.83 | 625.71 |
Provision for Income Taxes | 166.63 | 168.63 | 138.05 | 133.32 | 120.57 | 115.24 |
Net Income | 591.86 | 601.7 | 584.17 | 519.12 | 452.26 | 510.47 |
Net Income to Common | 591.86 | 601.7 | 584.17 | 519.12 | 452.26 | 510.47 |
Net Income Growth | -2.65% | 3.00% | 12.53% | 14.78% | -11.40% | 3.90% |
Shares Outstanding (Basic) | 34 | 34 | 35 | 35 | 36 | 37 |
Shares Outstanding (Diluted) | 34 | 34 | 35 | 35 | 36 | 38 |
Shares Change (YoY) | -2.26% | -2.15% | -1.16% | -1.92% | -4.24% | -4.92% |
EPS (Basic) | 17.46 | 17.69 | 16.83 | 14.80 | 12.66 | 13.72 |
EPS (Diluted) | 17.37 | 17.57 | 16.69 | 14.66 | 12.53 | 13.54 |
EPS Growth | -0.40% | 5.27% | 13.85% | 17.00% | -7.46% | 9.28% |
Shares Outstanding | 33.5 | 33.63 | 34.28 | 34.73 | 35.42 | 36.14 |
Free Cash Flow | 654.09 | 671.5 | 512.01 | 485.47 | 388.08 | 560.03 |
Free Cash Flow Growth | -2.59% | 31.15% | 5.47% | 25.09% | -30.70% | 11.11% |
Free Cash Flow Per Share | 19.19 | 19.61 | 14.63 | 13.71 | 10.75 | 14.86 |
Dividends Per Share | 7.210 | 6.960 | 6.040 | 4.840 | 4.400 | 3.760 |
Dividend Growth | 3.59% | 15.23% | 24.79% | 10.00% | 17.02% | 20.51% |
Gross Margin | 40.07% | 39.95% | 39.28% | 38.56% | 36.34% | 38.74% |
Operating Margin | 19.57% | 19.31% | 18.68% | 18.30% | 16.93% | 17.91% |
Profit Margin | 11.89% | 12.18% | 12.41% | 11.59% | 9.97% | 11.71% |
FCF Margin | 13.14% | 13.59% | 10.88% | 10.84% | 8.55% | 12.85% |
EBITDA | 1,063 | 1,043 | 966.73 | 900.16 | 848.18 | 853.33 |
EBITDA Margin | 21.35% | 21.11% | 20.54% | 20.10% | 18.69% | 19.58% |
EBIT | 974.24 | 953.97 | 879 | 819.52 | 767.93 | 780.41 |
EBIT Margin | 19.57% | 19.31% | 18.68% | 18.30% | 16.93% | 17.91% |
Effective Tax Rate | 92.25% | 21.89% | 19.11% | 20.43% | 21.05% | 18.42% |