Revenue

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 22, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	Dec '19 Dec 29, 2019	Dec '18 Dec 30, 2018	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017	Jan '16 Jan 3, 2016	Dec '14 Dec 28, 2014	Dec '13 Dec 29, 2013	Dec '12 Dec 30, 2012
US Company-Owned Stores Revenue	365.65M	375.15M	393.90M
US Company-Owned Stores Revenue Growth	-2.53%	-4.76%	4.71%
US Franchise Royalties and Fees Revenue	684.13M	677.11M	638.19M
US Franchise Royalties and Fees Revenue Growth	1.04%	6.10%	5.50%
US Franchise Advertising Revenue	566.05M	559.49M	509.85M
US Franchise Advertising Revenue Growth	1.17%	9.74%	7.75%
Total US Stores Revenue	1.62B	1.61B	1.54B
Total US Stores Revenue Growth	0.25%	4.53%	6.03%
Supply Chain Revenue	3.02B	2.99B	2.85B
Supply Chain Revenue Growth	0.97%	5.05%	4.82%
International Franchise Revenue	344.13M	338.70M	318.69M
International Franchise Revenue Growth	1.60%	6.28%	2.78%
Revenue (Other)	-5.00K	-4.00K	9.00K
Revenue (Total)	4.98B	4.94B	4.71B
Revenue (Total) Growth	0.78%	4.96%	5.07%

Adjusted EBITDA

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 22, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	Dec '19 Dec 29, 2019	Dec '18 Dec 30, 2018	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017	Jan '16 Jan 3, 2016	Dec '14 Dec 28, 2014	Dec '13 Dec 29, 2013	Dec '12 Dec 30, 2012
US Stores Segment Income	-	575.35M	565.39M
US Stores Segment Income Growth	-	1.76%	8.53%
Supply Chain Segment Income	-	320.07M	280.61M
Supply Chain Segment Income Growth	-	14.06%	14.33%
International Franchise Segment Income	-	288.55M	260.66M
International Franchise Segment Income Growth	-	10.70%	0.41%
Operating Income (Total)	974.24M	953.97M	879.00M
Operating Income (Total) Growth	2.12%	8.53%	7.26%

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '26 Mar 22, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	Dec '19 Dec 29, 2019	Dec '18 Dec 30, 2018	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017	Jan '16 Jan 3, 2016	Dec '14 Dec 28, 2014	Dec '13 Dec 29, 2013	Dec '12 Dec 30, 2012
US Stores Retail Sales Growth (ex-FX Impact)	-	4.80%	5.30%
International Stores Retail Sales Growth (ex-FX Impact)	-	5.90%	6.50%
Total Global Retail Sales Growth (ex-FX Impact)	-	5.40%	5.90%
US Company-Owned Stores Same Store Sales Growth	-	1.50%	3.50%
US Franchise Stores Same Store Sales Growth	-	3.00%	3.20%
US Stores Same Store Sales Growth	-	3.00%	3.20%
International Stores Same Store Sales Growth (ex-FX Impact)	-	1.90%	1.60%
US Company-Owned Stores	262.00	262.00	292.00
US Company-Owned Stores Growth	-	-10.27%	1.39%
US Franchise Stores	6.94K	6.92K	6.72K
US Franchise Stores Growth	0.27%	3.00%	2.38%
Total US Stores	7.21K	7.19K	7.01K
Total US Stores Growth	0.26%	2.45%	2.33%
International Stores	15.12K	14.96K	14.35K
International Stores Growth	1.08%	4.21%	4.48%
Total Global Stores	22.32K	22.14K	21.37K
Total Global Stores Growth	0.81%	3.63%	3.76%