Domino's Pizza Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 22, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	4,979	4,940	4,706	4,479	4,537	4,357
Revenue Growth (YoY)	5.17%	4.96%	5.07%	-1.27%	4.13%	5.83%
Cost of Revenue	2,984	2,966	2,858	2,752	2,889	2,669
Gross Profit	1,995	1,974	1,849	1,727	1,649	1,688
Selling, General & Admin	1,033	1,024	969.35	907.75	901.85	907.83
Other Operating Expenses	-11.81	-4.03	0.16	0.15	-21.17	-
Total Operating Expenses	1,021	1,020	969.5	907.9	880.68	907.83
Operating Income	974.24	953.97	879	819.52	767.93	780.41
Interest Income	13.44	14.88	17.02	11.68	3.16	0.35
Interest Expense	-196.61	-195.97	-195.87	-196.48	-198.25	-191.81
Other Non-Operating Income (Expense)	-32.56	-2.54	22.06	17.71	-	36.76
Total Non-Operating Income (Expense)	-215.74	-183.64	-156.78	-167.08	-195.09	-154.7
Pretax Income	180.64	770.34	722.22	652.44	572.83	625.71
Provision for Income Taxes	166.63	168.63	138.05	133.32	120.57	115.24
Net Income	591.86	601.7	584.17	519.12	452.26	510.47
Net Income to Common	591.86	601.7	584.17	519.12	452.26	510.47
Net Income Growth	-2.65%	3.00%	12.53%	14.78%	-11.40%	3.90%
Shares Outstanding (Basic)	34	34	35	35	36	37
Shares Outstanding (Diluted)	34	34	35	35	36	38
Shares Change (YoY)	-2.26%	-2.15%	-1.16%	-1.92%	-4.24%	-4.92%
EPS (Basic)	17.46	17.69	16.83	14.80	12.66	13.72
EPS (Diluted)	17.37	17.57	16.69	14.66	12.53	13.54
EPS Growth	-0.40%	5.27%	13.85%	17.00%	-7.46%	9.28%
Free Cash Flow	654.09	671.5	512.01	485.47	388.08	560.03
Free Cash Flow Growth	-2.59%	31.15%	5.47%	25.09%	-30.70%	11.11%
Free Cash Flow Per Share	19.19	19.61	14.63	13.71	10.75	14.86
Dividends Per Share	7.210	6.960	6.040	4.840	4.400	3.760
Dividend Growth	3.59%	15.23%	24.79%	10.00%	17.02%	20.51%
Gross Margin	40.07%	39.95%	39.28%	38.56%	36.34%	38.74%
Operating Margin	19.57%	19.31%	18.68%	18.30%	16.93%	17.91%
Profit Margin	11.89%	12.18%	12.41%	11.59%	9.97%	11.71%
FCF Margin	13.14%	13.59%	10.88%	10.84%	8.55%	12.85%
EBITDA	1,063	1,043	966.73	900.16	848.18	853.33
EBITDA Margin	21.35%	21.11%	20.54%	20.10%	18.69%	19.58%
EBIT	974.24	953.97	879	819.52	767.93	780.41
EBIT Margin	19.57%	19.31%	18.68%	18.30%	16.93%	17.91%
Effective Tax Rate	92.25%	21.89%	19.11%	20.43%	21.05%	18.42%

SEC Filings: 10-K · 10-Q