Elastic N.V. (ESTC)
NYSE: ESTC · Real-Time Price · USD
64.70
+7.09 (12.31%)
At close: May 29, 2026, 4:00 PM EDT
64.50
-0.20 (-0.31%)
After-hours: May 29, 2026, 7:54 PM EDT

Elastic Income Statement

Millions USD. Fiscal year is May - Apr.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
1,7391,4831,2671,069862.37
Revenue Growth (YoY)
17.26%17.04%18.55%23.96%41.72%
Cost of Revenue
416.27379.87330.08296.63232.19
Gross Profit
1,3231,103937.24772.36630.18
Selling, General & Admin
904.61792.36720.28646.78530.1
Research & Development
451.93365.76341.95313.45273.76
Other Operating Expenses
-0.234.9231.3-
Total Operating Expenses
1,3571,1581,067991.54803.86
Operating Income
-33.48-54.92-129.9-219.17-173.68
Interest Expense
-25.14-25.31-26.13-25.16-20.72
Other Non-Operating Income (Expense)
56.3248.6633.2827.45-3.39
Total Non-Operating Income (Expense)
31.1823.357.152.3-24.11
Pretax Income
-2.3-31.57-122.76-216.88-197.79
Provision for Income Taxes
-370.0776.55-184.4819.286.06
Net Income
367.77-108.1161.72-236.16-203.85
Net Income to Common
367.77-108.1161.72-236.16-203.85
Shares Outstanding (Basic)
1051041009693
Shares Outstanding (Diluted)
1071041049693
Shares Change (YoY)
3.43%-0.31%8.62%3.44%6.12%
EPS (Basic)
3.49-1.040.62-2.47-2.20
EPS (Diluted)
3.43-1.040.59-2.47-2.20
Shares Outstanding
103.5105.54101.7197.3794.17
Free Cash Flow
321.8261.82145.3132.983.19
Free Cash Flow Growth
22.91%80.18%340.63%934.77%-82.90%
Free Cash Flow Per Share
3.002.531.400.340.03
Gross Margin
76.07%74.39%73.95%72.25%73.08%
Operating Margin
-1.92%-3.70%-10.25%-20.50%-20.14%
Profit Margin
21.14%-7.29%4.87%-22.09%-23.64%
FCF Margin
18.50%17.65%11.47%3.08%0.37%
EBITDA
-21.64-42.61-111.9-198.94-153.95
EBITDA Margin
-1.24%-2.87%-8.83%-18.61%-17.85%
EBIT
-33.48-54.92-129.9-219.17-173.68
EBIT Margin
-1.92%-3.70%-10.25%-20.50%-20.14%
Effective Tax Rate
16082.90%-242.47%150.28%-8.89%-3.06%
SEC Filings: 10-K · 10-Q