Elastic N.V. (ESTC)
NYSE: ESTC · Real-Time Price · USD
83.39
-0.09 (-0.11%)
At close: Sep 11, 2026, 4:00 PM EDT
83.50
+0.11 (0.13%)
After-hours: Sep 11, 2026, 7:30 PM EDT
Elastic Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 1,802 | 1,739 | 1,483 | 1,267 | 1,069 | 862.37 | |
Revenue Growth | 16.18% | 17.26% | 17.04% | 18.55% | 23.96% | 41.72% |
Cost of Revenue | 439.98 | 414.74 | 378.23 | 328.65 | 295.78 | 230.8 |
Gross Profit | 1,362 | 1,325 | 1,105 | 938.67 | 773.21 | 631.57 |
Selling, General & Admin | 927.09 | 898.85 | 786.03 | 713.91 | 642.85 | 523.32 |
Research & Development | 450.75 | 447.65 | 360.91 | 335.98 | 305.12 | 264.34 |
Other Operating Expenses | 9.64 | 9.81 | 12.13 | 11.32 | 7.13 | 9.96 |
Operating Expenses | 1,387 | 1,356 | 1,159 | 1,061 | 955.11 | 797.62 |
Operating Income | -25.31 | -31.72 | -54.02 | -122.54 | -181.9 | -166.05 |
Interest Expense | -25.07 | -25.14 | -25.31 | -26.13 | -25.16 | -20.72 |
Interest & Investment Income | 48.7 | 51.8 | 48.3 | 28.1 | 17.7 | 0.2 |
Currency Exchange Gain (Loss) | -1.9 | -2.1 | -2.5 | -3.4 | -0.4 | -3.6 |
Other Non Operating Income (Expenses) | 6.33 | 6.62 | 2.86 | 8.58 | -0.25 | 0.01 |
EBT Excluding Unusual Items | 2.75 | -0.55 | -30.66 | -115.39 | -190 | -190.16 |
Merger & Restructuring Charges | -22.3 | -1.75 | -0.91 | -7.37 | -37.28 | -7.63 |
Legal Settlements | - | - | - | - | 10.4 | - |
Pretax Income | -19.55 | -2.3 | -31.57 | -122.76 | -216.88 | -197.79 |
Income Tax Expense | -395.19 | -370.07 | 76.55 | -184.48 | 19.28 | 6.06 |
Net Income | 375.64 | 367.77 | -108.11 | 61.72 | -236.16 | -203.85 |
Net Income to Common | 375.64 | 367.77 | -108.11 | 61.72 | -236.16 | -203.85 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 105 | 105 | 104 | 100 | 96 | 93 |
Shares Outstanding (Diluted) | 107 | 107 | 104 | 104 | 96 | 93 |
Shares Change | 2.21% | 3.43% | -0.31% | 8.62% | 3.44% | 6.12% |
EPS (Basic) | 3.58 | 3.49 | -1.04 | 0.62 | -2.47 | -2.20 |
EPS (Diluted) | 3.51 | 3.43 | -1.04 | 0.59 | -2.47 | -2.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 349.04 | 321.8 | 261.82 | 145.31 | 32.98 | 3.19 |
Free Cash Flow Per Share | 3.27 | 3.00 | 2.53 | 1.40 | 0.34 | 0.03 |
Gross Margin | 75.59% | 76.16% | 74.50% | 74.07% | 72.33% | 73.24% |
Operating Margin | -1.40% | -1.82% | -3.64% | -9.67% | -17.02% | -19.25% |
Profit Margin | 20.84% | 21.14% | -7.29% | 4.87% | -22.09% | -23.64% |
Free Cash Flow Margin | 19.37% | 18.50% | 17.65% | 11.47% | 3.08% | 0.37% |
EBITDA | -22.27 | -28.68 | -41.7 | -104.54 | -161.66 | -146.32 |
EBITDA Margin | -1.24% | -1.65% | -2.81% | -8.25% | -15.12% | -16.97% |
D&A For EBITDA | 3.04 | 3.04 | 12.32 | 18 | 20.23 | 19.73 |
EBIT | -25.31 | -31.72 | -54.02 | -122.54 | -181.9 | -166.05 |
EBIT Margin | -1.40% | -1.82% | -3.64% | -9.67% | -17.02% | -19.25% |
Revenue as Reported | 1,802 | 1,739 | 1,483 | 1,267 | 1,069 | 862.37 |
Advertising Expenses | - | 20.4 | 22.5 | 26 | 22.4 | 19.7 |