Fastly, Inc. (FSLY)
NASDAQ: FSLY · Real-Time Price · USD
17.77
+0.82 (4.87%)
At close: May 29, 2026, 4:00 PM EDT
17.79
+0.02 (0.14%)
After-hours: May 29, 2026, 7:58 PM EDT
Fastly Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 652.57 | 624.02 | 543.68 | 505.99 | 432.73 | 354.33 | |
Revenue Growth (YoY) | 17.66% | 14.78% | 7.45% | 16.93% | 22.13% | 21.82% |
Cost of Revenue | 264.98 | 267.82 | 247.74 | 239.66 | 222.94 | 167 |
Gross Profit | 387.59 | 356.2 | 295.94 | 266.33 | 209.78 | 187.33 |
Selling, General & Admin | 324.68 | 312.13 | 312.01 | 307.85 | 300.67 | 279.49 |
Research & Development | 167.21 | 162.66 | 137.98 | 152.19 | 155.31 | 126.86 |
Other Operating Expenses | 0.42 | 0.42 | 13.86 | 4.32 | - | - |
Total Operating Expenses | 492.3 | 475.2 | 463.85 | 464.36 | 455.98 | 406.35 |
Operating Income | -104.72 | -119 | -167.92 | -198.03 | -246.2 | -219.02 |
Interest Income | 12.24 | 12.29 | 14.87 | 18.19 | 7.04 | 1.28 |
Interest Expense | -12.83 | -12.7 | -2.75 | -4.05 | -5.89 | -5.25 |
Other Non-Operating Income (Expense) | -0.08 | 0.22 | 0.34 | 50.58 | 54.36 | 0.36 |
Total Non-Operating Income (Expense) | -0.67 | -0.19 | 12.46 | 64.72 | 55.52 | -3.61 |
Pretax Income | -105.39 | -119.19 | -155.45 | -133.31 | -190.68 | -222.63 |
Provision for Income Taxes | -2.33 | 2.49 | 2.6 | -0.22 | 0.09 | 0.07 |
Net Income | -103.05 | -121.68 | -158.06 | -133.09 | -190.77 | -222.7 |
Net Income to Common | -103.05 | -121.68 | -158.06 | -133.09 | -190.77 | -222.7 |
Shares Outstanding (Basic) | 149 | 147 | 138 | 129 | 122 | 116 |
Shares Outstanding (Diluted) | 149 | 147 | 138 | 129 | 122 | 116 |
Shares Change (YoY) | 6.55% | 6.37% | 7.25% | 5.79% | 4.94% | 12.01% |
EPS (Basic) | -0.69 | -0.83 | -1.14 | -1.03 | -1.57 | -1.92 |
EPS (Diluted) | -0.69 | -0.83 | -1.14 | -1.03 | -1.57 | -1.92 |
Shares Outstanding | 156.37 | 151.54 | 142.09 | 132.99 | 124.3 | 118.81 |
Free Cash Flow | 58.91 | 65.75 | 5.29 | -10.61 | -131.8 | -73.3 |
Free Cash Flow Growth | -10.40% | 1143.85% | - | - | - | - |
Free Cash Flow Per Share | 0.39 | 0.45 | 0.04 | -0.08 | -1.08 | -0.63 |
Gross Margin | 59.39% | 57.08% | 54.43% | 52.64% | 48.48% | 52.87% |
Operating Margin | -16.05% | -19.07% | -30.89% | -39.14% | -56.89% | -61.81% |
Profit Margin | -15.79% | -19.50% | -29.07% | -26.30% | -44.09% | -62.85% |
FCF Margin | 9.03% | 10.54% | 0.97% | -2.10% | -30.46% | -20.69% |
EBITDA | -32.76 | -41.15 | -94.28 | -126 | -181.88 | -168.98 |
EBITDA Margin | -5.02% | -6.59% | -17.34% | -24.90% | -42.03% | -47.69% |
EBIT | -104.72 | -119 | -167.92 | -198.03 | -246.2 | -219.02 |
EBIT Margin | -16.05% | -19.07% | -30.89% | -39.14% | -56.89% | -61.81% |
Effective Tax Rate | 2.21% | -2.09% | -1.68% | 0.17% | -0.05% | -0.03% |