Fastly, Inc. (FSLY)
NASDAQ: FSLY · Real-Time Price · USD
15.38
-5.66 (-26.90%)
At close: Nov 5, 2026, 4:00 PM EST
15.85
+0.47 (3.06%)
Pre-market: Nov 6, 2026, 6:14 AM EST
Fastly Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 719.14 | 624.02 | 543.68 | 505.99 | 432.73 | 354.33 | |
Revenue Growth | 21.48% | 14.78% | 7.45% | 16.93% | 22.13% | 21.82% |
Cost of Revenue | 268.64 | 267.82 | 247.74 | 239.66 | 222.94 | 167 |
Gross Profit | 450.5 | 356.2 | 295.94 | 266.33 | 209.78 | 187.33 |
Selling, General & Admin | 345.78 | 312.13 | 312.01 | 307.85 | 298.67 | 279.49 |
Research & Development | 168.4 | 162.66 | 137.98 | 152.19 | 155.31 | 126.86 |
Operating Expenses | 514.18 | 474.79 | 449.99 | 460.04 | 453.98 | 406.35 |
Operating Income | -63.68 | -118.59 | -154.05 | -193.71 | -244.2 | -219.02 |
Interest Expense | -13.17 | -12.7 | -2.75 | -4.05 | -5.89 | -5.25 |
Interest & Investment Income | 11.74 | 12.29 | 14.87 | 18.19 | 7.04 | 1.28 |
Currency Exchange Gain (Loss) | -1.36 | -0.72 | -1.03 | -1.83 | -0.03 | 0.36 |
Other Non Operating Income (Expenses) | - | - | - | -1.3 | - | - |
EBT Excluding Unusual Items | -66.47 | -119.72 | -142.96 | -182.71 | -243.07 | -222.63 |
Merger & Restructuring Charges | - | - | -9.72 | - | -2 | - |
Asset Writedown | -1.01 | -0.42 | -4.14 | -3.02 | - | - |
Other Unusual Items | 0.94 | 0.94 | 1.37 | 52.42 | 54.39 | - |
Pretax Income | -66.54 | -119.19 | -155.45 | -133.31 | -190.68 | -222.63 |
Income Tax Expense | -3.66 | 2.49 | 2.6 | -0.22 | 0.09 | 0.07 |
Net Income | -62.88 | -121.68 | -158.06 | -133.09 | -190.77 | -222.7 |
Net Income to Common | -62.88 | -121.68 | -158.06 | -133.09 | -190.77 | -222.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 155 | 147 | 138 | 129 | 122 | 116 |
Shares Outstanding (Diluted) | 155 | 147 | 138 | 129 | 122 | 116 |
Shares Change | 7.48% | 6.37% | 7.25% | 5.79% | 4.89% | 12.07% |
EPS (Basic) | -0.40 | -0.83 | -1.14 | -1.03 | -1.57 | -1.92 |
EPS (Diluted) | -0.40 | -0.83 | -1.14 | -1.03 | -1.57 | -1.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56.82 | 65.75 | 5.29 | -10.61 | -131.8 | -73.3 |
Free Cash Flow Per Share | 0.37 | 0.45 | 0.04 | -0.08 | -1.08 | -0.63 |
Gross Margin | 62.64% | 57.08% | 54.43% | 52.63% | 48.48% | 52.87% |
Operating Margin | -8.86% | -19.00% | -28.34% | -38.28% | -56.43% | -61.81% |
Profit Margin | -8.74% | -19.50% | -29.07% | -26.30% | -44.09% | -62.85% |
Free Cash Flow Margin | 7.90% | 10.54% | 0.97% | -2.10% | -30.46% | -20.69% |
EBITDA | -24.57 | -63.33 | -97.42 | -135.69 | -188.48 | -173.58 |
EBITDA Margin | -3.42% | -10.15% | -17.92% | -26.82% | -43.56% | -48.99% |
D&A For EBITDA | 39.1 | 55.25 | 56.64 | 58.03 | 55.72 | 45.44 |
EBIT | -63.68 | -118.59 | -154.05 | -193.71 | -244.2 | -219.02 |
EBIT Margin | -8.85% | -19.00% | -28.34% | -38.28% | -56.43% | -61.81% |
Advertising Expenses | - | 5.1 | 5.8 | 4.6 | 2.5 | 2.3 |