Northern Oil and Gas, Inc. (NOG)

NYSE: NOG · Real-Time Price · USD

21.77

+0.03 (0.14%)

At close: May 29, 2026, 4:00 PM EDT

21.75

-0.02 (-0.09%)

After-hours: May 29, 2026, 7:33 PM EDT

Northern Oil and Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,879	2,476	2,226	2,166	1,571	496.9
Revenue Growth (YoY)	-22.74%	11.23%	2.74%	37.93%	216.07%	-10.02%
Gross Profit	1,879	2,476	2,226	2,166	1,571	496.9
Selling, General & Admin	70.03	61.33	50.46	46.8	47.2	30.34
Depreciation & Amortization Expenses	806.27	814.86	740.9	486.02	251.27	140.83
Other Operating Expenses	1,641	1,354	596.53	511.57	418.87	247.77
Total Operating Expenses	2,517	2,230	1,388	1,044	717.34	418.94
Operating Income	-638.32	245.85	837.83	1,122	853.19	77.96
Interest Expense	-128.53	-172.38	-157.72	-135.66	-80.33	-59.02
Other Non-Operating Income (Expense)	-52.15	-10.76	0.7	14.54	3.48	-12.35
Total Non-Operating Income (Expense)	-180.68	-183.14	-157.01	-121.12	-76.85	-71.37
Pretax Income	-819	62.71	680.82	1,001	776.34	6.59
Provision for Income Taxes	-195.93	23.94	160.51	77.77	3.1	0.23
Net Income	-623.07	38.76	520.31	922.97	727.7	-8.4
Net Income Attributable to Preferred Dividends	-	-	-	-	45.53	14.76
Net Income to Common	-623.07	38.76	520.31	922.97	727.7	-8.4
Net Income Growth	-	-92.55%	-43.63%	26.83%	-	-
Shares Outstanding (Basic)	98	98	100	91	79	63
Shares Outstanding (Diluted)	98	99	101	92	87	63
Shares Change (YoY)	-2.85%	-1.93%	10.00%	6.21%	37.60%	47.36%
EPS (Basic)	-6.35	0.40	5.21	10.09	9.26	-0.13
EPS (Diluted)	-6.37	0.39	5.14	10.03	8.92	-0.13
EPS Growth	-	-92.41%	-48.75%	12.44%	-	-
Shares Outstanding	105.79	97.27	98.76	99.76	85.17	77.34
Free Cash Flow	-201.11	252.83	-266.09	-679.03	-431.36	-197.32
Free Cash Flow Per Share	-2.05	2.55	-2.63	-7.38	-4.98	-3.13
Dividends Per Share	1.800	1.800	1.640	1.490	0.880	0.155
Dividend Growth	-	9.76%	10.07%	69.32%	467.74%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-33.98%	9.93%	37.64%	51.79%	54.33%	15.69%
Profit Margin	-29.40%	1.57%	23.38%	42.61%	49.23%	1.28%
FCF Margin	-10.70%	10.21%	-11.96%	-31.35%	-27.47%	-39.71%
EBITDA	167.95	1,061	1,579	1,608	1,104	218.79
EBITDA Margin	8.94%	42.84%	70.93%	74.22%	70.32%	44.03%
EBIT	-638.32	245.85	837.83	1,122	853.19	77.96
EBIT Margin	-33.98%	9.93%	37.64%	51.79%	54.33%	15.69%
Effective Tax Rate	23.92%	38.19%	23.58%	7.77%	0.40%	3.53%

SEC Filings: 10-K · 10-Q