Northern Oil and Gas, Inc. (NOG)
NYSE: NOG · IEX Real-Time Price · USD
43.04
-0.02 (-0.05%)
Apr 26, 2024, 10:16 AM EDT - Market open
Northern Oil and Gas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,166 | 1,571 | 496.9 | 552.21 | 472.4 | 678.92 | 209.32 | 144.9 | 275.06 | 595.03 | Upgrade
|
| Revenue Growth (YoY) | 37.93% | 216.07% | -10.02% | 16.89% | -30.42% | 224.35% | 44.45% | -47.32% | -53.77% | 77.21% | Upgrade
|
| Cost of Revenue | 507.12 | 418.87 | 247.77 | 146.12 | 176.67 | 111.95 | 70.34 | 61.19 | 73.67 | 99.37 | Upgrade
|
| Gross Profit | 1,659 | 1,152 | 249.13 | 406.09 | 295.73 | 566.98 | 138.98 | 83.71 | 201.38 | 495.66 | Upgrade
|
| Selling, General & Admin | 46.8 | 47.2 | 30.34 | 18.55 | 23.62 | 14.57 | 18.99 | 14.76 | 19.04 | 17.6 | Upgrade
|
| Other Operating Expenses | 490.47 | 251.27 | 140.83 | 1,229 | 210.2 | 119.78 | 59.5 | 298.26 | 1,302 | 172.88 | Upgrade
|
| Operating Expenses | 537.27 | 298.47 | 171.17 | 1,247 | 233.83 | 134.35 | 78.49 | 313.01 | 1,321 | 190.49 | Upgrade
|
| Operating Income | 1,122 | 853.19 | 77.96 | -841.24 | 61.91 | 432.63 | 60.5 | -229.3 | -1,119.39 | 305.17 | Upgrade
|
| Interest Expense / Income | 135.66 | 80.33 | 59.02 | 58.5 | 80.68 | 86.89 | 70.29 | 64.49 | 58.36 | 42.11 | Upgrade
|
| Other Expense / Income | -14.54 | -3.48 | 12.35 | 6.46 | 57.55 | 202.11 | 0.97 | 1.11 | 0.03 | -0.05 | Upgrade
|
| Pretax Income | 1,001 | 776.34 | 6.59 | -906.21 | -76.32 | 143.63 | -10.76 | -294.9 | -1,177.78 | 263.11 | Upgrade
|
| Income Tax | 77.77 | 3.1 | 0.23 | -0.17 | 0 | -0.06 | -1.57 | -1.4 | -202.42 | 99.37 | Upgrade
|
| Net Income | 922.97 | 773.24 | 6.36 | -906.04 | -76.32 | 143.69 | -9.19 | -293.49 | -975.35 | 163.75 | Upgrade
|
| Preferred Dividends | 0 | 45.53 | 14.76 | 15.27 | 1.03 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | 922.97 | 727.7 | -8.4 | -921.31 | -77.35 | 143.69 | -9.19 | -293.49 | -975.35 | 163.75 | Upgrade
|
| Net Income Growth | 26.83% | - | - | - | - | - | - | - | - | 208.56% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 79 | 63 | 43 | 39 | 24 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 87 | 63 | 43 | 39 | 24 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change | 6.21% | 37.60% | 47.36% | 10.43% | 63.48% | 279.39% | 2.02% | 0.86% | -0.34% | -3.01% | Upgrade
|
| EPS (Basic) | 10.09 | 9.26 | -0.13 | -21.55 | -2.00 | 6.08 | -1.50 | -48.00 | -160.80 | 27.00 | Upgrade
|
| EPS (Diluted) | 10.03 | 8.92 | -0.13 | -21.55 | -2.00 | 6.07 | -1.50 | -48.00 | -160.80 | 26.90 | Upgrade
|
| EPS Growth | 12.44% | - | - | - | - | - | - | - | - | 216.47% | Upgrade
|
| Free Cash Flow | -661.93 | -431.36 | -197.32 | 47.76 | -229.38 | -230.26 | -46.27 | 10.93 | -41.92 | -202.78 | Upgrade
|
| Free Cash Flow Per Share | -7.24 | -5.49 | -3.13 | 1.12 | -5.93 | -9.75 | -7.41 | 1.79 | -6.91 | -33.41 | Upgrade
|
| Dividend Per Share | 1.490 | 0.880 | 0.155 | - | - | - | - | - | - | - | Upgrade
|
| Dividend Growth | 69.32% | 467.74% | - | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 76.59% | 73.33% | 50.14% | 73.54% | 62.60% | 83.51% | 66.40% | 57.77% | 73.21% | 83.30% | Upgrade
|
| Operating Margin | 51.79% | 54.32% | 15.69% | -152.34% | 13.10% | 63.72% | 28.90% | -158.25% | -406.97% | 51.29% | Upgrade
|
| Profit Margin | 42.61% | 46.33% | -1.69% | -166.84% | -16.37% | 21.16% | -4.39% | -202.54% | -354.60% | 27.52% | Upgrade
|
| Free Cash Flow Margin | -30.56% | -27.47% | -39.71% | 8.65% | -48.56% | -33.91% | -22.11% | 7.54% | -15.24% | -34.08% | Upgrade
|
| Effective Tax Rate | 7.77% | 0.40% | 3.53% | - | - | -0.04% | - | - | - | 37.77% | Upgrade
|
| EBITDA | 1,622 | 1,108 | 206.44 | -685.58 | 214.56 | 350.3 | 119.02 | -169.17 | -981.65 | 478.1 | Upgrade
|
| EBITDA Margin | 74.90% | 70.55% | 41.55% | -124.15% | 45.42% | 51.60% | 56.86% | -116.74% | -356.89% | 80.35% | Upgrade
|
| Depreciation & Amortization | 486.02 | 251.27 | 140.83 | 162.12 | 210.2 | 119.78 | 59.5 | 61.24 | 137.77 | 172.88 | Upgrade
|
| EBIT | 1,136 | 856.67 | 65.61 | -847.7 | 4.36 | 230.52 | 59.52 | -230.41 | -1,119.42 | 305.22 | Upgrade
|
| EBIT Margin | 52.46% | 54.55% | 13.20% | -153.51% | 0.92% | 33.95% | 28.44% | -159.01% | -406.98% | 51.29% | Upgrade
|