Northern Oil and Gas, Inc. (NOG)
NYSE: NOG · Real-Time Price · USD
26.60
+0.24 (0.91%)
Sep 2, 2026, 4:00 PM EDT - Market closed
Northern Oil and Gas Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 47.6 | 14.3 | 8.93 | 8.2 | 2.53 | 9.52 |
Cash & Short-Term Investments | 47.6 | 14.3 | 8.93 | 8.2 | 2.53 | 9.52 |
Cash Growth | 84.11% | 60.07% | 9.01% | 224.17% | -73.44% | 566.60% |
Accounts Receivable | 377.82 | 349.93 | 389.67 | 370.53 | 271.34 | 193.55 |
Other Receivables | 17.8 | 18.07 | 38.05 | 3.25 | 0.34 | - |
Receivables | 395.62 | 367.99 | 427.72 | 373.78 | 271.67 | 193.55 |
Prepaid Expenses | - | 7.07 | 5.27 | 2.49 | 2.01 | 3.42 |
Other Current Assets | 58.88 | 196.67 | 58.82 | 124.94 | 44.27 | 8.84 |
Total Current Assets | 502.1 | 586.03 | 500.74 | 509.41 | 320.49 | 215.33 |
Property, Plant & Equipment | 5,293 | 4,746 | 5,082 | 3,932 | 2,483 | 1,253 |
Long-Term Accounts Receivable | - | - | - | 2.4 | 3.2 | 4 |
Long-Term Deferred Tax Assets | 8.15 | - | - | - | - | - |
Long-Term Deferred Charges | 13.2 | 13.1 | 9 | 10.6 | 10.9 | 5.7 |
Other Long-Term Assets | 11.27 | 63.88 | 11.91 | 30.28 | 57.67 | 44.5 |
Total Assets | 5,828 | 5,409 | 5,604 | 4,484 | 2,875 | 1,523 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 206.28 | 218.62 | 202.87 | 192.67 | 128.58 | 65.46 |
Accrued Expenses | 399.18 | 316.8 | 316.78 | 174.16 | 146.08 | 126.09 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.19 |
Other Current Liabilities | 25.04 | 3.88 | 24.62 | 18.93 | 70.31 | 135.82 |
Total Current Liabilities | 630.49 | 539.29 | 544.27 | 385.76 | 344.97 | 327.56 |
Long-Term Debt | 2,725 | 2,395 | 2,369 | 1,836 | 1,525 | 803.44 |
Long-Term Deferred Tax Liabilities | 158.29 | 247.65 | 228.04 | 68.49 | - | - |
Other Long-Term Liabilities | 318.94 | 100.7 | 141.79 | 146.78 | 259.53 | 176.74 |
Total Liabilities | 3,833 | 3,283 | 3,283 | 2,437 | 2,130 | 1,308 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.51 | 0.5 | 0.5 | 0.5 | 0.49 | 0.48 |
Additional Paid-In Capital | 1,803 | 1,645 | 1,877 | 2,125 | 1,746 | 1,989 |
Retained Earnings | 195.06 | 481.28 | 442.52 | -77.79 | -1,001 | -1,774 |
Comprehensive Income & Other | -3.16 | - | - | - | - | 0 |
Total Common Equity | 1,995 | 2,126 | 2,320 | 2,048 | 745.26 | 215.13 |
Shareholders' Equity | 1,995 | 2,126 | 2,320 | 2,048 | 745.26 | 215.14 |
Total Liabilities & Equity | 5,828 | 5,409 | 5,604 | 4,484 | 2,875 | 1,523 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,725 | 2,395 | 2,369 | 1,836 | 1,525 | 803.63 |
Net Cash (Debt) | -2,677 | -2,381 | -2,360 | -1,827 | -1,523 | -794.11 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -26.86 | -23.98 | -23.31 | -19.85 | -17.57 | -12.61 |
Filing Date Shares Outstanding | 106.09 | 96.83 | 98.6 | 100.38 | 84.96 | 76.92 |
Total Common Shares Outstanding | 106.09 | 96.8 | 98.6 | 100.26 | 84.85 | 76.92 |
Working Capital | -128.39 | 46.74 | -43.53 | 123.65 | -24.49 | -112.23 |
Book Value Per Share | 18.81 | 21.97 | 23.53 | 20.42 | 8.78 | 2.80 |
Tangible Book Value | 1,995 | 2,126 | 2,320 | 2,048 | 745.26 | 215.13 |
Tangible Book Value Per Share | 18.81 | 21.97 | 23.53 | 20.42 | 8.78 | 2.80 |