Bristow Group Inc. (VTOL)
NYSE: VTOL · Real-Time Price · USD
41.64
-0.33 (-0.79%)
At close: May 29, 2026, 4:00 PM EDT
41.67
+0.03 (0.07%)
After-hours: May 29, 2026, 7:00 PM EDT
Bristow Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '22 Mar 31, 2022 | Dec '19 Dec 31, 2019 |
| 1,529 | 1,491 | 1,415 | 1,297 | 2,324 | 436.09 | |
Revenue Growth (YoY) | 6.98% | 5.30% | 9.10% | -44.18% | 432.97% | 0.98% |
Cost of Revenue | 577.09 | 1,102 | 1,042 | 990.4 | 918.41 | 154.55 |
Gross Profit | 951.6 | 388.23 | 373.37 | 307.03 | 1,406 | 281.55 |
Selling, General & Admin | 175.27 | 174.12 | 175.55 | 181.75 | 159.06 | 38.28 |
Depreciation & Amortization Expenses | 77.81 | 70.27 | 68.29 | 70.61 | 74.98 | 37.62 |
Other Operating Expenses | -19.98 | -11.79 | 1.05 | 1.09 | 27.82 | -1.68 |
Total Operating Expenses | 233.11 | 232.61 | 244.88 | 253.44 | 261.87 | 74.22 |
Operating Income | 159.93 | 158.81 | 132.61 | 60.75 | 1.18 | -3.28 |
Interest Income | 11.15 | 9.35 | 8.9 | 8.65 | 0.16 | 3.49 |
Interest Expense | -44.24 | -39.92 | -37.58 | -41.42 | -41.52 | -13.87 |
Other Non-Operating Income (Expense) | 6.39 | 26.17 | 2.25 | -2.8 | 36.02 | 9.42 |
Total Non-Operating Income (Expense) | -26.7 | -4.39 | -26.43 | -35.57 | -5.34 | -0.97 |
Pretax Income | 130.25 | 151.24 | 102.06 | 18.01 | -4.42 | -14.75 |
Provision for Income Taxes | 38.82 | 21.81 | 7.19 | 24.93 | 11.29 | 0.73 |
Net Income | 114.82 | 129.07 | 94.8 | -6.78 | -15.79 | -3.59 |
Minority Interest in Earnings | -0.29 | -0.35 | -0.07 | 0.14 | -0.08 | 0.49 |
Net Income to Common | 114.82 | 129.07 | 94.8 | -6.78 | -15.79 | -3.59 |
Net Income Growth | -0.63% | 36.16% | - | - | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 28 | 29 | 7 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 28 | 29 | 7 |
Shares Change (YoY) | 0.76% | 1.12% | 5.02% | -1.38% | 307.41% | -0.80% |
EPS (Basic) | 3.97 | 4.47 | 3.32 | -0.24 | -0.55 | -0.51 |
EPS (Diluted) | 3.84 | 4.32 | 3.21 | -0.24 | -0.55 | -0.51 |
EPS Growth | -1.54% | 34.58% | - | - | - | - |
Shares Outstanding | 29.61 | 29.18 | 28.63 | 28.31 | 28.29 | 11.24 |
Free Cash Flow | 59.48 | 56.39 | -77.97 | -49.47 | 92.79 | 20.99 |
Free Cash Flow Growth | 5.50% | - | - | - | 341.98% | -53.49% |
Free Cash Flow Per Share | 1.99 | 1.89 | -2.64 | -1.76 | 3.25 | 3.00 |
Dividends Per Share | 0.125 | - | - | - | - | - |
Gross Margin | 62.25% | 26.05% | 26.38% | 23.66% | 60.49% | 64.56% |
Operating Margin | 10.46% | 10.65% | 9.37% | 4.68% | 0.05% | -0.75% |
Profit Margin | 7.53% | 8.68% | 6.70% | -0.53% | -0.68% | -0.94% |
FCF Margin | 3.89% | 3.78% | -5.51% | -3.81% | 3.99% | 4.81% |
EBITDA | 247.17 | 240.47 | 215.8 | 146.34 | 88.42 | 34.34 |
EBITDA Margin | 16.17% | 16.13% | 15.25% | 11.28% | 3.80% | 7.87% |
EBIT | 159.93 | 158.81 | 132.61 | 60.75 | 1.18 | -3.28 |
EBIT Margin | 10.46% | 10.65% | 9.37% | 4.68% | 0.05% | -0.75% |
Effective Tax Rate | 29.81% | 14.42% | 7.05% | 138.42% | -255.58% | -4.96% |