Bristow Group Inc. (VTOL)
NYSE: VTOL · Real-Time Price · USD
45.29
-0.65 (-1.41%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Bristow Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 312.3 | 286.21 | 247.5 | 180.27 | 160.03 | 263.77 |
Cash & Short-Term Investments | 312.3 | 286.21 | 247.5 | 180.27 | 160.03 | 263.77 |
Cash Growth | 24.04% | 15.64% | 37.30% | 12.65% | -39.33% | 15.68% |
Receivables | 246.3 | 217.1 | 211.59 | 234.62 | 215.13 | 203.77 |
Inventory | 137.17 | 132.73 | 114.51 | 99.86 | 81.89 | 81.67 |
Prepaid Expenses | 56.29 | 50.83 | 42.08 | 45.44 | 32.43 | 28.43 |
Restricted Cash | 2.46 | 7.42 | 3.78 | 3.4 | 3.65 | 2.25 |
Total Current Assets | 754.51 | 694.29 | 619.46 | 563.58 | 493.13 | 579.89 |
Property, Plant & Equipment | 1,409 | 1,394 | 1,340 | 1,216 | 1,156 | 1,136 |
Long-Term Investments | 24.58 | 23.85 | 22.42 | 19.89 | 17 | 17.59 |
Other Intangible Assets | - | 12.62 | 28.94 | - | - | - |
Long-Term Deferred Tax Assets | - | 42.9 | - | - | - | - |
Other Long-Term Assets | 194.36 | 143.26 | 113.93 | 138.1 | 145.65 | 90.7 |
Total Assets | 2,383 | 2,311 | 2,125 | 1,937 | 1,812 | 1,824 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
Accounts Payable | 76.49 | 86.29 | 83.46 | 87.89 | 89.61 | 63.5 |
Accrued Expenses | 115.95 | 128.76 | 114.05 | 104.86 | 87.11 | 113.06 |
Current Portion of Long-Term Debt | 27.42 | 27.94 | 18.61 | 13.25 | 11.66 | 12.76 |
Current Portion of Leases | 68.37 | 77.04 | 78.36 | 75.29 | 76.26 | 69.87 |
Current Income Taxes Payable | 15.49 | 22.76 | 16.23 | 8.18 | 6.65 | 13.41 |
Current Unearned Revenue | 30.18 | 22.44 | 15.19 | 20.33 | 14.3 | 15.16 |
Total Current Liabilities | 333.9 | 365.23 | 325.9 | 309.79 | 285.59 | 287.76 |
Long-Term Debt | 718.06 | 643.51 | 671.17 | 534.82 | 499.77 | 512.91 |
Long-Term Leases | 155.9 | 164.54 | 188.95 | 214.96 | 165.96 | 125.44 |
Long-Term Unearned Revenue | 40.08 | 31.5 | 8.39 | - | - | - |
Pension & Post-Retirement Benefits | - | - | - | - | 20.09 | 18.17 |
Long-Term Deferred Tax Liabilities | 44.84 | 46.57 | 39.02 | 42.71 | 48.63 | 39.81 |
Other Long-Term Liabilities | 0.63 | 0.28 | 0.55 | 11.82 | 5.03 | 4.83 |
Total Liabilities | 1,293 | 1,252 | 1,234 | 1,114 | 1,025 | 988.91 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
Common Stock | 0.33 | 0.33 | 0.32 | 0.31 | 0.31 | 0.3 |
Additional Paid-In Capital | 771.02 | 762.52 | 742.07 | 725.77 | 709.32 | 699.4 |
Retained Earnings | 468.37 | 441.74 | 312.77 | 217.97 | 224.75 | 211.22 |
Treasury Stock | -98.17 | -87.13 | -69.78 | -65.72 | -63.01 | -51.66 |
Comprehensive Income & Other | -52.29 | -57.75 | -93.67 | -54.64 | -84.06 | -23.45 |
Total Common Equity | 1,089 | 1,060 | 891.71 | 823.69 | 787.31 | 835.82 |
Minority Interest | -0.1 | -0.08 | -0.44 | -0.51 | -0.37 | -0.45 |
Shareholders' Equity | 1,089 | 1,060 | 891.27 | 823.18 | 786.94 | 835.37 |
Total Liabilities & Equity | 2,383 | 2,311 | 2,125 | 1,937 | 1,812 | 1,824 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
Total Debt | 969.75 | 913.04 | 957.09 | 838.32 | 753.64 | 720.98 |
Net Cash (Debt) | -657.45 | -626.83 | -709.59 | -658.05 | -593.61 | -457.21 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -21.92 | -20.98 | -24.01 | -23.39 | -20.84 | -16.02 |
Filing Date Shares Outstanding | 29.64 | 29.19 | 28.63 | 28.32 | 28.01 | 28.3 |
Total Common Shares Outstanding | 29.64 | 29.18 | 28.63 | 28.31 | 28.01 | 28.29 |
Working Capital | 420.61 | 329.06 | 293.56 | 253.79 | 207.54 | 292.13 |
Book Value Per Share | 36.75 | 36.32 | 31.15 | 29.10 | 28.11 | 29.55 |
Tangible Book Value | 1,089 | 1,047 | 862.77 | 823.69 | 787.31 | 835.82 |
Tangible Book Value Per Share | 36.75 | 35.89 | 30.14 | 29.10 | 28.11 | 29.55 |
Land | - | 190.02 | 173.83 | 175.27 | 167.82 | 180.19 |
Machinery | - | 1,037 | 821.99 | 779.95 | 784.84 | 802.91 |
Construction In Progress | - | 144.59 | 244.18 | 99.32 | 35.3 | - |