| 342.07 | 286.21 | 247.5 | 180.27 | 160.03 | 263.77 |
Cash & Short-Term Investments | 342.07 | 286.21 | 247.5 | 180.27 | 160.03 | 263.77 |
| 78.97% | 15.64% | 37.30% | 12.65% | -39.33% | 15.68% |
| 261.46 | 217.1 | 211.59 | 234.62 | 215.13 | 203.77 |
| 132.77 | 132.73 | 114.51 | 99.86 | 81.89 | 81.67 |
| 55.28 | 58.25 | 45.86 | 48.84 | 36.08 | 30.67 |
| 791.58 | 694.29 | 619.46 | 563.58 | 493.13 | 579.89 |
Net Property, Plant & Equipment | 1,393 | 1,394 | 1,340 | 1,216 | 1,156 | 1,136 |
| 24.36 | 23.85 | 22.42 | 19.89 | 17 | 17.59 |
| 196.29 | 198.79 | 142.87 | 138.1 | 145.65 | 90.7 |
|
| 80.34 | 86.29 | 83.46 | 87.89 | 89.61 | 63.5 |
| 157.52 | 151.52 | 130.28 | 113.04 | 93.76 | 126.47 |
Current Portion of Long-Term Debt | 27.4 | 27.94 | 18.61 | 13.25 | 11.66 | 12.76 |
Current Portion of Leases | 74.49 | 77.04 | 78.36 | 75.29 | 76.26 | 69.87 |
| 27.69 | 22.44 | 15.19 | 20.33 | 14.3 | 15.16 |
Total Current Liabilities | 367.44 | 365.23 | 325.9 | 309.79 | 285.59 | 287.76 |
| 727.41 | 643.51 | 671.17 | 534.82 | 499.77 | 512.91 |
| 170.71 | 164.54 | 188.95 | 214.96 | 165.96 | 125.44 |
Other Long-Term Liabilities | 80.86 | 78.35 | 47.96 | 54.53 | 73.75 | 62.81 |
Total Long-Term Liabilities | 978.98 | 886.41 | 908.07 | 804.31 | 739.47 | 701.16 |
|
| 0.33 | 0.33 | 0.32 | 0.31 | 0.31 | 0.3 |
| -98.16 | -87.13 | -69.78 | -65.72 | -63.01 | -51.66 |
Additional Paid-in Capital | 766.99 | 762.52 | 742.07 | 725.77 | 709.32 | 699.4 |
Accumulated Other Comprehensive Income | -61.2 | -57.75 | -93.67 | -54.64 | -84.06 | -23.45 |
| 451.02 | 441.74 | 312.77 | 217.97 | 224.75 | 211.22 |
Total Common Shareholders' Equity | 1,059 | 1,060 | 891.71 | 823.69 | 787.31 | 835.82 |
| -0.12 | -0.08 | -0.44 | -0.51 | -0.37 | -0.45 |
| 1,059 | 1,060 | 891.27 | 823.18 | 786.94 | 835.37 |
Total Liabilities & Equity | 2,405 | 2,311 | 2,125 | 1,937 | 1,812 | 1,824 |
| 1,000 | 913.04 | 957.09 | 838.32 | 753.64 | 720.98 |
| -657.94 | -626.83 | -709.59 | -658.05 | -593.61 | -457.21 |
| -21.98 | -20.98 | -24.01 | -23.39 | -21.19 | -16.02 |
| 1,059 | 1,060 | 891.71 | 823.69 | 787.31 | 835.82 |
| 35.37 | 35.46 | 30.17 | 29.27 | 28.11 | 29.29 |
| 1,059 | 1,060 | 891.71 | 823.69 | 787.31 | 835.82 |
Tangible Book Value Per Share | 35.37 | 35.46 | 30.17 | 29.27 | 28.11 | 29.29 |