Bristow Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '22 Mar 31, 2022	Dec '19 Dec 31, 2019
Revenue	1,529	1,491	1,415	1,297	2,324	436.09
Revenue Growth (YoY)	6.98%	5.30%	9.10%	-44.18%	432.97%	0.98%
Cost of Revenue	1,700	1,102	1,042	990.4	918.41	154.55
Gross Profit	-171.49	388.23	373.37	307.03	1,406	281.55
Selling, General & Admin	175.27	174.12	175.55	181.75	159.06	38.28
Depreciation & Amortization Expenses	77.81	70.27	68.29	70.61	74.98	37.62
Other Operating Expenses	-19.98	-11.79	1.05	1.09	27.82	-1.68
Total Operating Expenses	233.11	232.61	244.88	253.44	261.87	74.22
Operating Income	159.93	158.81	132.61	60.75	1.18	-3.28
Interest Income	11.15	9.35	8.9	8.65	0.16	3.49
Interest Expense	-44.24	-39.92	-37.58	-41.42	-41.52	-13.87
Other Non-Operating Income (Expense)	6.39	26.17	2.25	-2.8	36.02	9.42
Total Non-Operating Income (Expense)	-26.7	-4.39	-26.43	-35.57	-5.34	-0.97
Pretax Income	130.25	151.24	102.06	18.01	-4.42	-14.75
Provision for Income Taxes	38.82	21.81	7.19	24.93	11.29	0.73
Net Income	114.82	129.07	94.8	-6.78	-15.79	-3.59
Minority Interest in Earnings	-0.29	-0.35	-0.07	0.14	-0.08	0.49
Net Income to Common	114.82	129.07	94.8	-6.78	-15.79	-3.59
Net Income Growth	-0.63%	36.16%	-	-	-	-
Shares Outstanding (Basic)	29	29	29	28	29	7
Shares Outstanding (Diluted)	30	30	30	28	29	7
Shares Change (YoY)	0.76%	1.12%	5.02%	-1.38%	307.41%	-0.80%
EPS (Basic)	3.97	4.47	3.32	-0.24	-0.55	-0.51
EPS (Diluted)	3.84	4.32	3.21	-0.24	-0.55	-0.51
EPS Growth	-1.54%	34.58%	-	-	-	-
Shares Outstanding	29.61	29.18	28.63	28.31	28.29	11.24
Free Cash Flow	59.48	56.39	-77.97	-49.47	92.79	20.99
Free Cash Flow Growth	5.50%	-	-	-	341.98%	-53.49%
Free Cash Flow Per Share	1.99	1.89	-2.64	-1.76	3.25	3.00
Dividends Per Share	0.125	-	-	-	-	-
Gross Margin	-11.22%	26.05%	26.38%	23.66%	60.49%	64.56%
Operating Margin	10.46%	10.65%	9.37%	4.68%	0.05%	-0.75%
Profit Margin	7.53%	8.68%	6.70%	-0.53%	-0.68%	-0.94%
FCF Margin	3.89%	3.78%	-5.51%	-3.81%	3.99%	4.81%
EBITDA	247.17	240.47	215.8	146.34	88.42	34.34
EBITDA Margin	16.17%	16.13%	15.25%	11.28%	3.80%	7.87%
EBIT	159.93	158.81	132.61	60.75	1.18	-3.28
EBIT Margin	10.46%	10.65%	9.37%	4.68%	0.05%	-0.75%
Effective Tax Rate	29.81%	14.42%	7.05%	138.42%	-255.58%	-4.96%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q