Bristow Group Inc. (VTOL)
NYSE: VTOL · Real-Time Price · USD
42.43
+0.07 (0.17%)
At close: May 11, 2026, 4:00 PM EDT
42.43
0.00 (0.00%)
After-hours: May 11, 2026, 4:10 PM EDT

Bristow Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2019
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Mar '22 Dec '19
Net Income
115.11129.4394.87-6.92-15.71-4.08
Depreciation & Amortization
87.2481.6783.1985.5987.2437.62
Stock-Based Compensation
17.316.915.7916.4611.693.64
Other Adjustments
-9.94-6.46-15.73-3.9534.95-13.34
Change in Receivables
1.557.749.29-27.0210.58-1.14
Changes in Accounts Payable
63.0668.9234.737.74-20.813.62
Changes in Other Operating Activities
-83.55-99.77-44.72-39.8515.921.23
Operating Cash Flow
190.76198.41177.4232.04123.8527.55
Operating Cash Flow Growth
27.06%11.83%453.80%-74.13%349.54%-49.31%
Capital Expenditures
-131.28-142.02-255.39-81.51-31.07-6.56
Sale of Property, Plant & Equipment
79.5654.699.4434.1914.5513.25
Purchases of Investments
------5
Proceeds from Sale of Investments
-----4.43
Proceeds from Business Divestments
-----0.85-
Other Investing Activities
-----42.49
Investing Cash Flow
-51.72-87.33-245.95-47.32-17.3748.62
Long-Term Debt Issued
5005.83164.58169.51--
Long-Term Debt Repaid
-457.02-57.82-15.4-142.05-19.21-2.8
Net Long-Term Debt Issued (Repaid)
42.98-51.99149.1827.46-19.21-2.8
Issuance of Common Stock
1.911.390.51--1.08
Repurchase of Common Stock
-23.75-15.21-4.05-2.71-41.16-7.71
Net Common Stock Issued (Repurchased)
-21.84-13.82-3.55-2.71-41.16-6.63
Common Dividends Paid
-3.7-----
Other Financing Activities
-10.57-0.24-4.52-2.71-3.11-
Financing Cash Flow
6.87-66.05141.122.04-63.48-9.43
Effect of Exchange Rate Changes on Cash and Cash Equivalents
4.68-2.68-4.9513.23-8.07-0.13
Net Cash Flow
150.642.3567.6219.9834.9466.61
Free Cash Flow
59.4856.39-77.97-49.4792.7920.99
Free Cash Flow Growth
5.50%---341.98%-53.49%
FCF Margin
3.89%3.78%-5.51%-3.81%3.99%4.81%
Free Cash Flow Per Share
1.991.89-2.64-1.763.253.00
Levered Free Cash Flow
93.27-14.1361.78-7.3516.2829.53
Unlevered Free Cash Flow
47.7344.69-58.93-51.3755.4932.48
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q