ACI Worldwide, Inc. (ACIW)
NASDAQ: ACIW · Real-Time Price · USD
42.55
-0.31 (-0.72%)
Mar 6, 2026, 4:00 PM EST - Market closed

ACI Worldwide Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
226.66203.12121.51142.18127.79
Depreciation & Amortization
106.65120.67133.99138.36143.91
Stock-Based Compensation
70.6341.2824.5529.7527.24
Other Adjustments
-20.76-8.32.16-29.269.27
Change in Receivables
-46.16-23.58-63-132.19-43.83
Changes in Accounts Payable
11.32-0.27-3.787.731.41
Changes in Accrued Expenses
-0.732.898.15-3.163.67
Changes in Unearned Revenue
-10.3511.892.71-2.98-17.33
Changes in Other Operating Activities
-14.4311.06-57.77-7.05-31.66
Operating Cash Flow
322.83358.75168.52143.38220.47
Operating Cash Flow Growth
-10.01%112.88%17.53%-34.97%-29.98%
Capital Expenditures
-12.91-15.4-8.92-13.1-20.58
Purchases of Intangible Assets
-20.45-29.65-28.85-26.79-24.79
Proceeds from Sale of Investments
46.02----
Proceeds from Business Divestments
---100.14-
Other Investing Activities
-5.45----
Investing Cash Flow
7.22-45.05-37.7860.25-45.37
Short-Term Debt Issued
29018413418035
Short-Term Debt Repaid
-160-238-115-75-90
Net Short-Term Debt Issued (Repaid)
130-5419105-55
Long-Term Debt Issued
200500---
Long-Term Debt Repaid
-440-557.2-73.03-85.43-38.95
Net Long-Term Debt Issued (Repaid)
-240-57.2-73.03-85.43-38.95
Issuance of Common Stock
11.329.259.558.1712.3
Repurchase of Common Stock
-230.89-140.78-32.74-213.52-122.21
Net Common Stock Issued (Repurchased)
-219.57-131.53-23.19-205.36-109.91
Other Financing Activities
-7.08-45.47-34.3314.73-53.02
Financing Cash Flow
-336.65-288.2-111.55-171.06-256.88
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.570.74.96-2.040.53
Net Cash Flow
-6.0226.224.1530.53-81.24
Free Cash Flow
309.92343.35159.59130.28199.89
Free Cash Flow Growth
-9.73%115.14%22.50%-34.83%-32.72%
FCF Margin
17.61%21.54%10.99%9.16%14.58%
Free Cash Flow Per Share
2.963.221.471.141.68
Levered Free Cash Flow
196.21222.75141.85281.55113.26
Unlevered Free Cash Flow
323.39380.77255.79260.05232.63
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q