Autodesk, Inc. (ADSK)
NASDAQ: ADSK · Real-Time Price · USD
219.70
+7.70 (3.63%)
Oct 5, 2026, 1:49 PM EDT - Market open
Autodesk Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 1,642 | 1,463 | 1,124 | 1,111 | 1,043 | 1,012 | 1,112 | 1,091 | 1,057 | 997 | 906 | 917 | 874 | 838 | 823 | 619 | 558 | 487 | 497 | 1,319 |
Depreciation & Amortization | 98 | 99 | 98 | 109 | 105 | 98 | 95 | 50 | 60 | 88 | 91 | 107 | 91 | 85 | 92 | 69 | 85 | 82 | 96 | 90.1 |
Other Amortization | 767 | 711 | 633 | 522 | 430 | 357 | 297 | 300 | 261 | 209 | 188 | 129 | 112 | 90 | 196 | 78 | 67 | 71 | 52 | 55.5 |
Asset Writedown & Restructuring Costs | 2 | 5 | 19 | 34 | 32 | 29 | 15 | 7 | 7 | 14 | 14 | 20 | 32 | 32 | 34 | 125 | 113 | 106 | 104 | - |
Stock-Based Compensation | 706 | 713 | 788 | 793 | 788 | 764 | 683 | 656 | 657 | 687 | 703 | 708 | 697 | 670 | 657 | 638 | 611 | 591 | 555 | 516.9 |
Other Operating Activities | 166 | 181 | 291 | 208 | 41 | -29 | -137 | -74 | -85 | -104 | -138 | -331 | -329 | -331 | -285 | -103 | -79 | -23 | 10 | -773.4 |
Change in Accounts Receivable | -154 | -87 | -431 | -107 | -133 | -143 | -132 | -117 | 4 | -18 | 86 | 63 | 31 | 51 | -247 | -66 | -78 | -58 | -66 | -30.2 |
Change in Accounts Payable | 30 | 78 | 455 | 332 | 285 | 293 | 238 | 93 | 103 | 18 | 27 | 6 | 88 | 56 | 36 | 1 | -38 | -26 | 10 | 20.3 |
Change in Unearned Revenue | 408 | 521 | 555 | 192 | 156 | -33 | -134 | -377 | -543 | -523 | -316 | 233 | 525 | 738 | 798 | 461 | 413 | 409 | 419 | 394.7 |
Change in Income Taxes | -4 | -30 | -29 | 47 | 38 | 52 | 58 | 40 | -32 | -32 | 8 | 99 | 190 | 184 | 149 | 54 | 33 | 21 | -12 | 7.2 |
Change in Other Net Operating Assets | -765 | -873 | -1,051 | -1,086 | -860 | -723 | -488 | -317 | -328 | -252 | -256 | -164 | -73 | -53 | -182 | 6 | -1 | -31 | -134 | -133.8 |
Operating Cash Flow | 2,896 | 2,781 | 2,452 | 2,155 | 1,925 | 1,677 | 1,607 | 1,352 | 1,161 | 1,084 | 1,313 | 1,787 | 2,238 | 2,360 | 2,071 | 1,882 | 1,684 | 1,629 | 1,531 | 1,467 |
Operating Cash Flow Growth (YoY) | 50.44% | 65.83% | 52.58% | 59.39% | 65.81% | 54.71% | 22.39% | -24.34% | -48.12% | -54.07% | -36.60% | -5.05% | 32.90% | 44.87% | 35.27% | 28.32% | 8.18% | 12.66% | 6.54% | -0.76% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -57 | -52 | -43 | -40 | -41 | -41 | -40 | -36 | -31 | -29 | -31 | -29 | -33 | -37 | -40 | -38 | -43 | -48 | -56 | -73.5 |
Cash Acquisitions | -55 | -55 | - | -24 | -24 | -188 | -825 | -827 | -845 | -681 | -70 | -44 | -26 | -26 | -96 | -161 | -191 | -314 | -1,250 | -1,386 |
Sale (Purchase) of Intangibles | -35 | -35 | -33 | -32 | -37 | -35 | -62 | -62 | -59 | -58 | -30 | -25 | -11 | -8 | -6 | -7 | -8 | -14 | -11 | -10 |
Investment in Securities | 39 | -368 | -376 | -78 | 64 | 55 | 24 | 127 | 1 | -125 | -373 | -465 | -443 | -299 | 53 | -118 | -129 | -104 | -273 | -52 |
Other Investing Activities | 30 | 30 | 1 | 6 | 7 | 2 | - | -16 | -14 | -17 | 2 | -20 | -25 | -34 | -54 | -56 | -61 | -44 | -5 | -4.3 |
Investing Cash Flow | -78 | -480 | -451 | -168 | -31 | -207 | -903 | -814 | -948 | -910 | -502 | -583 | -538 | -404 | -143 | -380 | -432 | -524 | -1,595 | -1,526 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Issued | - | - | 499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 997 | - |
Total Debt Issued | 993 | 499 | 499 | 499 | 499 | - | - | - | - | - | - | - | - | - | - | - | 997 | 997 | 997 | 997 |
Long-Term Debt Repaid | - | - | -300 | - | - | - | - | - | - | - | - | - | - | - | -350 | - | - | - | - | - |
Total Debt Repaid | - | -300 | -300 | -300 | -300 | - | - | - | - | - | - | -350 | -350 | -350 | -350 | - | - | - | - | - |
Net Debt Issued (Repaid) | 993 | 199 | 199 | 199 | 199 | - | - | - | - | - | - | -350 | -350 | -350 | -350 | - | 997 | 997 | 997 | 997 |
Issuance of Common Stock | 138 | 138 | 137 | 137 | 125 | 125 | 121 | 121 | 130 | 130 | 130 | 130 | 128 | 128 | 124 | 125 | 116 | 117 | 114 | 114.2 |
Repurchase of Common Stock | -1,847 | -1,770 | -1,691 | -1,766 | -1,718 | -1,465 | -1,108 | -750 | -538 | -520 | -982 | -1,123 | -1,197 | -1,328 | -1,261 | -1,663 | -1,812 | -1,594 | -1,273 | -835 |
Other Financing Activities | -7 | -11 | -6 | -6 | -6 | -1 | - | - | - | - | - | - | - | - | - | -1 | -7 | -7 | -7 | -6 |
Financing Cash Flow | -723 | -1,444 | -1,361 | -1,436 | -1,400 | -1,341 | -987 | -629 | -408 | -390 | -852 | -1,343 | -1,419 | -1,550 | -1,487 | -1,539 | -706 | -487 | -169 | 270.2 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | - | -2 | 10 | 1 | -4 | 6 | -10 | 2 | -6 | -12 | -14 | - | -7 | -15 | -22 | -47 | -30 | -23 | -11 | 1.6 |
Net Cash Flow | 2,095 | 855 | 650 | 552 | 490 | 135 | -293 | -89 | -201 | -228 | -55 | -139 | 274 | 391 | 419 | -84 | 516 | 595 | -244 | 212.2 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 2,839 | 2,729 | 2,409 | 2,115 | 1,884 | 1,636 | 1,567 | 1,316 | 1,130 | 1,055 | 1,282 | 1,758 | 2,205 | 2,323 | 2,031 | 1,844 | 1,641 | 1,581 | 1,475 | 1,393 |
Free Cash Flow Growth (YoY) | 50.69% | 66.81% | 53.73% | 60.71% | 66.73% | 55.07% | 22.23% | -25.14% | -48.75% | -54.58% | -36.88% | -4.66% | 34.37% | 46.93% | 37.70% | 32.37% | 11.16% | 16.71% | 9.58% | -0.22% |
Free Cash Flow Margin | 36.44% | 36.35% | 33.43% | 30.71% | 28.52% | 25.78% | 25.56% | 22.08% | 19.47% | 18.69% | 23.32% | 32.88% | 42.31% | 45.51% | 40.58% | 37.65% | 34.59% | 34.62% | 33.63% | 33.06% |
Free Cash Flow Per Share | 13.33 | 12.75 | 11.21 | 9.79 | 8.70 | 7.55 | 7.22 | 6.07 | 5.22 | 4.88 | 5.93 | 8.12 | 10.16 | 10.69 | 9.32 | 8.42 | 7.46 | 7.15 | 6.64 | 6.28 |
Levered Free Cash Flow | 3,158 | 3,061 | 2,787 | 2,535 | 2,371 | 2,222 | 2,106 | 1,832 | 1,774 | 1,749 | 1,960 | 2,062 | 2,147 | 1,960 | 1,577 | 1,361 | 1,260 | 1,286 | 1,305 | 1,288 |
Unlevered Free Cash Flow | 3,158 | 3,061 | 2,787 | 2,535 | 2,371 | 2,223 | 2,106 | 1,832 | 1,774 | 1,749 | 1,960 | 2,063 | 2,161 | 1,992 | 1,621 | 1,421 | 1,317 | 1,333 | 1,346 | 1,316 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | 76 | 76 | 76 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 86 | 86 | 86 | 86 | 58 | 58 | 58 | 58 | 62.7 |
Cash Income Tax Paid | 258 | 258 | 258 | 281 | 281 | 281 | 281 | 321 | 321 | 321 | 321 | 241 | 241 | 241 | 241 | 165 | 165 | 165 | 165 | 92.8 |
Change in Working Capital | -485 | -391 | -501 | -622 | -514 | -554 | -458 | -678 | -796 | -807 | -451 | 237 | 761 | 976 | 554 | 456 | 329 | 315 | 217 | 258.2 |