Autodesk, Inc. (ADSK)
NASDAQ: ADSK · Real-Time Price · USD
222.36
+10.35 (4.88%)
Oct 5, 2026, 2:39 PM EDT - Market open
Autodesk Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Operating Revenue | 7,357 | 7,072 | 6,776 | 6,481 | 6,205 | 5,957 | 5,758 | 5,579 | 5,439 | 5,304 | 5,170 | 5,045 | 4,923 | 4,753 | 4,716 | 4,603 | 4,460 | 4,360 | 4,136 | 4,002 |
Other Revenue | 433 | 435 | 430 | 407 | 400 | 390 | 373 | 382 | 366 | 341 | 327 | 301 | 289 | 351 | 289 | 295 | 284 | 207 | 250 | 212.7 |
| 7,790 | 7,507 | 7,206 | 6,888 | 6,605 | 6,347 | 6,131 | 5,961 | 5,805 | 5,645 | 5,497 | 5,346 | 5,212 | 5,104 | 5,005 | 4,898 | 4,744 | 4,567 | 4,386 | 4,214 | |
Revenue Growth (YoY) | 17.94% | 18.28% | 17.53% | 15.55% | 13.78% | 12.44% | 11.53% | 11.50% | 11.38% | 10.60% | 9.83% | 9.15% | 9.87% | 11.76% | 14.11% | 16.23% | 17.41% | 17.29% | 15.73% | 15.44% |
Cost of Revenue | 584 | 568 | 553 | 542 | 526 | 508 | 493 | 478 | 469 | 467 | 463 | 457 | 447 | 421 | 422 | 410 | 398 | 400 | 365 | 348.9 |
Gross Profit | 7,206 | 6,939 | 6,653 | 6,346 | 6,079 | 5,839 | 5,638 | 5,483 | 5,336 | 5,178 | 5,034 | 4,889 | 4,765 | 4,683 | 4,583 | 4,488 | 4,346 | 4,167 | 4,021 | 3,865 |
Selling, General & Admin | 3,173 | 3,105 | 3,077 | 2,956 | 2,848 | 2,749 | 2,631 | 2,554 | 2,479 | 2,443 | 2,424 | 2,355 | 2,345 | 2,319 | 2,266 | 2,249 | 2,197 | 2,153 | 2,100 | 2,056 |
Research & Development | 1,696 | 1,645 | 1,618 | 1,589 | 1,551 | 1,506 | 1,458 | 1,437 | 1,391 | 1,371 | 1,345 | 1,306 | 1,277 | 1,227 | 1,187 | 1,165 | 1,135 | 1,105 | 1,081 | 1,041 |
Amortization of Goodwill & Intangibles | 149 | 149 | 150 | 148 | 146 | 144 | 134 | 124 | 110 | 97 | 90 | 89 | 92 | 108 | 98 | 97 | 98 | 85 | 92 | 86.2 |
Operating Expenses | 5,018 | 4,899 | 4,845 | 4,693 | 4,545 | 4,399 | 4,223 | 4,115 | 3,980 | 3,911 | 3,859 | 3,750 | 3,714 | 3,654 | 3,551 | 3,511 | 3,430 | 3,343 | 3,273 | 3,183 |
Operating Income | 2,188 | 2,040 | 1,808 | 1,653 | 1,534 | 1,440 | 1,415 | 1,368 | 1,356 | 1,267 | 1,175 | 1,139 | 1,051 | 1,029 | 1,032 | 977 | 916 | 824 | 748 | 682.6 |
Interest Expense | - | - | - | - | - | -2 | - | - | - | - | - | -2 | -22 | -51 | -71 | -95 | -91 | -75 | -65 | -45.2 |
Interest & Investment Income | 20 | 26 | 20 | 21 | 18 | 20 | 28 | 41 | 34 | 30 | 26 | 10 | 11 | 4 | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 7 | 9 | 7 | 8 | 6 | 13 | 12 | 11 | 10 | 2 | 2 | 15 | 15 | 11 | 15 | -1 | 1 | 4.6 |
Other Non Operating Income (Expenses) | 11 | 11 | 9 | 5 | 5 | 6 | 7 | 12 | 9 | 10 | 4 | 12 | 14 | 15 | 12 | 2 | 2 | 2 | 8 | 9.3 |
EBT Excluding Unusual Items | 2,219 | 2,077 | 1,844 | 1,688 | 1,564 | 1,472 | 1,456 | 1,434 | 1,411 | 1,318 | 1,215 | 1,161 | 1,056 | 1,012 | 988 | 895 | 842 | 750 | 692 | 651.3 |
Merger & Restructuring Charges | -150 | -157 | -232 | -140 | -145 | -152 | -62 | -56 | -56 | -48 | -33 | -19 | -9 | -10 | -10 | -13 | -15 | -14 | -26 | -24.7 |
Gain (Loss) on Sale of Investments | 36 | 48 | -9 | -18 | -6 | -11 | -10 | -15 | -23 | -32 | -32 | -33 | -16 | 3 | 1 | -2 | -1 | -3 | 3 | 2.5 |
Asset Writedown | - | - | - | - | - | - | - | -14 | -14 | -14 | -14 | -33 | -33 | -33 | -33 | -104 | -104 | -104 | -104 | - |
Pretax Income | 2,105 | 1,968 | 1,603 | 1,530 | 1,413 | 1,309 | 1,384 | 1,349 | 1,318 | 1,224 | 1,136 | 1,076 | 998 | 972 | 946 | 776 | 722 | 629 | 565 | 629.1 |
Income Tax Expense | 463 | 505 | 479 | 419 | 370 | 297 | 272 | 258 | 261 | 227 | 230 | 159 | 124 | 134 | 123 | 157 | 164 | 142 | 68 | -690.2 |
Net Income | 1,642 | 1,463 | 1,124 | 1,111 | 1,043 | 1,012 | 1,112 | 1,091 | 1,057 | 997 | 906 | 917 | 874 | 838 | 823 | 619 | 558 | 487 | 497 | 1,319 |
Net Income to Common | 1,642 | 1,463 | 1,124 | 1,111 | 1,043 | 1,012 | 1,112 | 1,091 | 1,057 | 997 | 906 | 917 | 874 | 838 | 823 | 619 | 558 | 487 | 497 | 1,319 |
Net Income Growth (YoY) | 57.43% | 44.56% | 1.08% | 1.83% | -1.32% | 1.50% | 22.74% | 18.98% | 20.94% | 18.97% | 10.08% | 48.14% | 56.63% | 72.07% | 65.59% | -53.08% | -57.55% | -62.47% | -58.86% | 207.74% |
Shares Outstanding (Basic) | 212 | 212 | 213 | 214 | 215 | 215 | 215 | 215 | 215 | 214 | 214 | 214 | 215 | 216 | 216 | 218 | 219 | 219 | 220 | 220 |
Shares Outstanding (Diluted) | 213 | 214 | 215 | 216 | 217 | 217 | 217 | 217 | 217 | 216 | 216 | 217 | 217 | 217 | 218 | 219 | 220 | 221 | 222 | 222 |
Shares Change (YoY) | -1.62% | -1.27% | -0.92% | -0.35% | - | 0.23% | 0.46% | 0.11% | -0.23% | -0.46% | -0.92% | -1.14% | -1.36% | -1.81% | -1.80% | -1.36% | -0.95% | -0.46% | - | -0.21% |
EPS (Basic) | 7.76 | 6.89 | 5.28 | 5.19 | 4.86 | 4.71 | 5.17 | 5.08 | 4.93 | 4.66 | 4.23 | 4.29 | 4.07 | 3.89 | 3.81 | 2.84 | 2.55 | 2.22 | 2.26 | 6.00 |
EPS (Diluted) | 7.72 | 6.85 | 5.23 | 5.14 | 4.81 | 4.66 | 5.12 | 5.03 | 4.88 | 4.60 | 4.19 | 4.24 | 4.03 | 3.86 | 3.78 | 2.82 | 2.54 | 2.21 | 2.24 | 5.94 |
EPS Growth (YoY) | 60.40% | 46.85% | 2.15% | 2.17% | -1.41% | 1.35% | 22.20% | 18.55% | 21.03% | 19.07% | 10.85% | 50.22% | 59.04% | 74.94% | 68.75% | -52.46% | -57.17% | -62.16% | -58.82% | 208.11% |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 2,839 | 2,729 | 2,409 | 2,115 | 1,884 | 1,636 | 1,567 | 1,316 | 1,130 | 1,055 | 1,282 | 1,758 | 2,205 | 2,323 | 2,031 | 1,844 | 1,641 | 1,581 | 1,475 | 1,393 |
Free Cash Flow Per Share | 13.33 | 12.75 | 11.21 | 9.79 | 8.70 | 7.55 | 7.22 | 6.07 | 5.22 | 4.88 | 5.93 | 8.12 | 10.16 | 10.69 | 9.32 | 8.42 | 7.46 | 7.15 | 6.64 | 6.28 |
Gross Margin | 92.50% | 92.43% | 92.33% | 92.13% | 92.04% | 92.00% | 91.96% | 91.98% | 91.92% | 91.73% | 91.58% | 91.45% | 91.42% | 91.75% | 91.57% | 91.63% | 91.61% | 91.24% | 91.68% | 91.72% |
Operating Margin | 28.09% | 27.18% | 25.09% | 24.00% | 23.23% | 22.69% | 23.08% | 22.95% | 23.36% | 22.45% | 21.38% | 21.31% | 20.16% | 20.16% | 20.62% | 19.95% | 19.31% | 18.04% | 17.05% | 16.20% |
Profit Margin | 21.08% | 19.49% | 15.60% | 16.13% | 15.79% | 15.95% | 18.14% | 18.30% | 18.21% | 17.66% | 16.48% | 17.15% | 16.77% | 16.42% | 16.44% | 12.64% | 11.76% | 10.66% | 11.33% | 31.31% |
Free Cash Flow Margin | 36.44% | 36.35% | 33.43% | 30.71% | 28.52% | 25.78% | 25.56% | 22.08% | 19.47% | 18.69% | 23.32% | 32.88% | 42.31% | 45.51% | 40.58% | 37.65% | 34.59% | 34.62% | 33.63% | 33.06% |
EBITDA | 2,286 | 2,139 | 1,906 | 1,762 | 1,639 | 1,538 | 1,510 | 1,418 | 1,416 | 1,355 | 1,266 | 1,246 | 1,142 | 1,114 | 1,124 | 1,046 | 1,001 | 906 | 844 | 772.7 |
EBITDA Margin | 29.34% | 28.49% | 26.45% | 25.58% | 24.81% | 24.23% | 24.63% | 23.79% | 24.39% | 24.00% | 23.03% | 23.31% | 21.91% | 21.83% | 22.46% | 21.36% | 21.10% | 19.84% | 19.24% | 18.34% |
D&A For EBITDA | 98 | 99 | 98 | 109 | 105 | 98 | 95 | 50 | 60 | 88 | 91 | 107 | 91 | 85 | 92 | 69 | 85 | 82 | 96 | 90.1 |
EBIT | 2,188 | 2,040 | 1,808 | 1,653 | 1,534 | 1,440 | 1,415 | 1,368 | 1,356 | 1,267 | 1,175 | 1,139 | 1,051 | 1,029 | 1,032 | 977 | 916 | 824 | 748 | 682.6 |
EBIT Margin | 28.09% | 27.18% | 25.09% | 24.00% | 23.23% | 22.69% | 23.08% | 22.95% | 23.36% | 22.45% | 21.38% | 21.31% | 20.16% | 20.16% | 20.62% | 19.95% | 19.31% | 18.04% | 17.05% | 16.20% |
Effective Tax Rate | 22.00% | 25.66% | 29.88% | 27.39% | 26.19% | 22.69% | 19.65% | 19.13% | 19.80% | 18.55% | 20.25% | 14.78% | 12.43% | 13.79% | 13.00% | 20.23% | 22.71% | 22.58% | 12.04% | - |
Revenue as Reported | 7,790 | 7,507 | 7,206 | 6,888 | 6,605 | 6,347 | 6,131 | 5,961 | 5,805 | 6,914 | 5,497 | 5,346 | 5,212 | 5,005 | 5,005 | 4,898 | 4,744 | 3,397 | 4,386 | 4,214 |
Advertising Expenses | - | - | 69 | - | - | - | 54 | - | - | - | 64 | - | - | - | 69 | - | - | - | 80 | - |