Interest Income on Loans | 41.35 | 35.42 | 30.05 | 31.48 | 29.93 | |
Interest Income on Investments | 6.62 | 7.28 | 2.09 | 0.97 | 0.7 | |
Total Interest Income | 47.97 | 42.7 | 32.13 | 32.45 | 30.63 | |
Interest Paid on Deposits | 16.46 | 14.09 | 3.23 | 2.68 | 4.75 | |
Interest Paid on Borrowings | 2.35 | 1.41 | -0.85 | 0.5 | 0.74 | |
Total Interest Expense | 18.81 | 15.5 | 2.38 | 3.18 | 5.49 | |
Net Interest Income | 29.17 | 27.2 | 29.76 | 29.28 | 25.14 | |
Net Interest Income Growth (YoY) | 7.24% | -8.59% | 1.64% | 16.44% | 98.20% | |
Gain (Loss) on Sale of Investments | -0.39 | - | - | - | 0.02 | |
Other Non-Interest Income | 0.75 | 0.85 | 0.79 | 1.17 | 0.78 | |
Total Non-Interest Income | 1.88 | 2.47 | 2.4 | 2.68 | 2.16 | |
Non-Interest Income Growth (YoY) | -23.76% | 2.66% | -10.31% | 24.21% | 31.06% | |
Revenues Before Loan Losses | 31.05 | 29.66 | 32.16 | 31.95 | 27.3 | |
Provision for Loan Losses | 0.44 | -0.04 | 0.7 | 1.08 | 2 | |
Revenue | 30.61 | 29.71 | 31.45 | 30.88 | 25.3 | |
Revenue Growth (YoY) | 3.04% | -5.55% | 1.86% | 22.06% | 76.54% | |
Salaries and Employee Benefits | 11.59 | 10.87 | 11.21 | 9.98 | 10.59 | |
Federal Deposit Insurance | - | - | - | - | 0.4 | |
Selling, General & Administrative | 8.14 | 6.53 | 5.48 | 5.93 | 7.67 | |
Other Non-Interest Expense | 4.03 | 3.92 | 5.44 | 3.88 | 2.45 | |
Total Non-Interest Expense | 23.63 | 21.32 | 22.13 | 19.79 | 21.42 | |
EBT Excluding Unusual Items | 6.98 | 8.39 | 9.33 | 11.09 | 3.88 | |
Asset Writedown | - | - | - | -1.18 | - | |
Pretax Income | 6.98 | 8.39 | 9.33 | 9.91 | 3.88 | |
Income Tax Expense | 1.54 | 1.94 | 2.19 | 2.34 | 0.79 | |
Net Income | 5.44 | 6.45 | 7.13 | 7.57 | 3.09 | |
Net Income to Common | 5.44 | 6.45 | 7.13 | 7.57 | 3.09 | |
Net Income Growth | -15.62% | -9.62% | -5.80% | 145.24% | 769.86% | |
Basic Shares Outstanding | 6 | 6 | 7 | 7 | 8 | |
Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 8 | |
Shares Change (YoY) | 0.28% | -3.03% | -2.98% | -7.94% | 0.74% | |
EPS (Basic) | 0.85 | 1.00 | 1.07 | 1.10 | 0.41 | |
EPS (Diluted) | 0.83 | 0.98 | 1.06 | 1.09 | 0.41 | |
EPS Growth | -15.31% | -7.55% | -2.75% | 167.23% | 763.52% | |
Effective Tax Rate | 22.07% | 23.13% | 23.51% | 23.59% | 20.41% | |