AMERISAFE, Inc. (AMSF)
NASDAQ: AMSF · Real-Time Price · USD
58.41
+0.57 (0.99%)
Nov 21, 2024, 12:00 PM EST - Market open

AMERISAFE Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
61.4262.1155.665.7686.692.69
Upgrade
Depreciation & Amortization
1.191.431.311.021.010.94
Upgrade
Gain (Loss) on Sale of Assets
0.2100.01-0.020.060
Upgrade
Gain (Loss) on Sale of Investments
-12.97-4.8411.43-5.222.813.98
Upgrade
Stock-Based Compensation
2.61.562.482.323.32.35
Upgrade
Change in Accounts Receivable
-11.84-8.4913.3921.661.194.53
Upgrade
Reinsurance Recoverable
-1.3-3.74-4.75-14.65-10.3316.09
Upgrade
Change in Accounts Payable
-0.410.310.97-2.24-6.75-4.83
Upgrade
Change in Unearned Revenue
5.661.61-6.12-8.17-11.61-8.42
Upgrade
Change in Income Taxes
-2.21-0.334.96-6.83-2.8-0.19
Upgrade
Change in Insurance Reserves / Liabilities
-20.86-22.04-49.24-15.28-12.33-25.52
Upgrade
Change in Other Net Operating Assets
-4.292.21-0.36-2.389.35-4.35
Upgrade
Other Operating Activities
1.480.63-1.141.271.660.87
Upgrade
Operating Cash Flow
17.3329.8428.1937.9863.478.82
Upgrade
Operating Cash Flow Growth
-3.74%5.85%-25.76%-40.09%-19.57%-19.79%
Upgrade
Capital Expenditures
-0.85-0.55-2.09-1.3-0.92-1.02
Upgrade
Sale of Property, Plant & Equipment
---0.02--
Upgrade
Investment in Securities
90.7444.4477.5272.2344.2912.71
Upgrade
Investing Cash Flow
89.8943.8875.4370.9643.3711.69
Upgrade
Total Debt Repaid
-0.08-0.09-0.06-0.04-0.05-0.05
Upgrade
Net Debt Issued (Repaid)
-0.08-0.09-0.06-0.04-0.05-0.05
Upgrade
Issuance of Common Stock
-----0.02
Upgrade
Repurchases of Common Stock
-7.83-3.12-12.39---
Upgrade
Common Dividends Paid
-27.69-26.11-23.77-22.46-88.78-19.34
Upgrade
Financing Cash Flow
-102.8-96.51-112.87-99.97-88.83-87.04
Upgrade
Net Cash Flow
4.41-22.79-9.258.9717.943.47
Upgrade
Free Cash Flow
16.4829.2926.1136.6862.4877.81
Upgrade
Free Cash Flow Growth
-4.53%12.20%-28.84%-41.29%-19.70%-19.90%
Upgrade
Free Cash Flow Margin
5.23%9.54%8.86%11.61%18.40%21.01%
Upgrade
Free Cash Flow Per Share
0.861.521.351.893.234.03
Upgrade
Cash Income Tax Paid
13.9513.957.7918.220.5620.85
Upgrade
Levered Free Cash Flow
53.7353.9494.4732.1956.9845.62
Upgrade
Unlevered Free Cash Flow
53.7353.9494.4732.1956.9845.62
Upgrade
Change in Net Working Capital
-3.14-3.15-50.4919.5113.2328.85
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.