ASML Holding N.V. (ASML)

ASML Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	28,263	27,559	21,173	18,611	13,979
Revenue Growth (YoY)	2.56%	30.16%	13.77%	33.14%	18.26%
Cost of Revenue	13,771	13,422	10,473	8,802	7,181
Gross Profit	14,492	14,136	10,700	9,809	6,797
Selling, General & Admin	1,166	1,113	945.9	725.6	544.9
Research & Development	4,304	3,981	3,254	2,547	2,201
Operating Expenses	5,469	5,094	4,199	3,273	2,746
Operating Income	9,023	9,042	6,501	6,536	4,052
Interest Expense	-162.6	-152.7	-60.8	-54.6	-43.3
Interest & Investment Income	182.4	193.9	16.2	10	8.4
Earnings From Equity Investments	209.8	191.3	138	199.1	88.6
EBT Excluding Unusual Items	9,252	9,275	6,594	6,691	4,105
Gain (Loss) on Sale of Assets	-	-	-	213.7	-
Pretax Income	9,252	9,275	6,594	6,905	4,105
Income Tax Expense	1,681	1,436	969.9	1,021	551.5
Net Income	7,572	7,839	5,624	5,883	3,554
Net Income to Common	7,572	7,839	5,624	5,883	3,554
Net Income Growth	-3.41%	39.38%	-4.40%	65.55%	37.09%
Shares Outstanding (Basic)	393	394	398	410	418
Shares Outstanding (Diluted)	394	394	398	410	419
Shares Change (YoY)	-0.13%	-0.98%	-3.02%	-2.08%	-0.59%
EPS (Basic)	19.25	19.91	14.14	14.36	8.50
EPS (Diluted)	19.24	19.89	14.13	14.34	8.48
EPS Growth	-3.27%	40.76%	-1.46%	69.10%	37.89%
Free Cash Flow	9,099	3,288	7,205	9,945	3,666
Free Cash Flow Per Share	23.12	8.34	18.10	24.23	8.75
Dividend Per Share	6.400	6.100	5.800	5.500	2.750
Dividend Growth	4.92%	5.17%	5.46%	100.00%	14.58%
Gross Margin	51.28%	51.30%	50.54%	52.70%	48.63%
Operating Margin	31.92%	32.81%	30.70%	35.12%	28.98%
Profit Margin	26.79%	28.44%	26.56%	31.61%	25.42%
Free Cash Flow Margin	32.19%	11.93%	34.03%	53.44%	26.22%
EBITDA	9,861	9,699	7,081	6,991	4,527
EBITDA Margin	34.89%	35.19%	33.44%	37.56%	32.38%
D&A For EBITDA	838.8	656.4	580.3	454.6	475.2
EBIT	9,023	9,042	6,501	6,536	4,052
EBIT Margin	31.92%	32.81%	30.70%	35.12%	28.98%
Effective Tax Rate	18.16%	15.48%	14.71%	14.79%	13.43%
Revenue as Reported	28,263	27,559	21,173	18,611	13,979

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q