ASML Holding N.V. (ASML)
NASDAQ: ASML · Real-Time Price · USD
1,582.95
-70.48 (-4.26%)
At close: Jul 28, 2026, 4:00 PM EDT
1,591.00
+8.05 (0.51%)
After-hours: Jul 28, 2026, 7:59 PM EDT
ASML Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,328 | 32,667 | 28,263 | 27,559 | 21,173 | 18,611 | |
Revenue Growth | 9.84% | 15.58% | 2.56% | 30.16% | 13.77% | 33.14% |
Cost of Revenue | 16,698 | 15,736 | 13,979 | 13,784 | 10,661 | 8,802 |
Gross Profit | 18,629 | 16,931 | 14,284 | 13,774 | 10,513 | 9,809 |
Selling, General & Admin | 1,283 | 1,258 | 1,166 | 1,149 | 909.6 | 725.6 |
Research & Development | 4,833 | 3,620 | 3,181 | 3,113 | 2,282 | 2,547 |
Other Operating Expenses | - | - | - | - | - | -213.7 |
Total Operating Expenses | 6,116 | 4,877 | 4,347 | 4,263 | 3,192 | 3,059 |
Operating Income | 12,513 | 12,054 | 9,937 | 9,512 | 7,321 | 6,750 |
Interest Income | - | 223 | 182.4 | 193.9 | 16.2 | - |
Interest Expense | 101.5 | -118.3 | -162.6 | -152.7 | -60.8 | -44.6 |
Total Non-Operating Income (Expense) | 101.5 | 104.7 | 19.8 | 41.2 | -44.6 | -44.6 |
Pretax Income | 12,615 | 12,159 | 9,957 | 9,553 | 7,276 | 6,706 |
Provision for Income Taxes | 2,217 | 2,162 | 1,818 | 1,629 | 1,019 | 1,021 |
Net Income | 10,398 | 9,996 | 8,139 | 7,924 | 6,258 | 5,684 |
Minority Interest in Earnings | -240.6 | -216.7 | -209.8 | -191.3 | -138 | -199.1 |
Net Income to Common | 10,638 | 10,213 | 8,349 | 8,115 | 6,396 | 5,883 |
Net Income Growth | 12.99% | 22.33% | 2.88% | 26.88% | 8.71% | 65.55% |
Shares Outstanding (Basic) | 386 | 389 | 393 | 394 | 398 | 410 |
Shares Outstanding (Diluted) | 386 | 389 | 394 | 394 | 398 | 410 |
Shares Change | -1.31% | -1.19% | -0.13% | -0.98% | -3.02% | -2.08% |
EPS (Basic) | 27.58 | 26.29 | 21.23 | 20.61 | 16.08 | 14.36 |
EPS (Diluted) | 27.55 | 26.26 | 21.21 | 20.59 | 16.07 | 14.34 |
EPS Growth | 14.50% | 23.81% | 3.01% | 28.13% | 12.06% | 69.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,041 | 12,253 | 10,303 | 4,381 | 8,153 | 9,945 |
Free Cash Flow Growth | 8.73% | 18.93% | 135.19% | -46.27% | -18.02% | 171.31% |
Free Cash Flow Per Share | 26.00 | 31.51 | 26.18 | 11.12 | 20.49 | 24.23 |
Dividends Per Share | 4.300 | 7.500 | 6.400 | 6.100 | 5.800 | 5.500 |
Dividend Growth | -34.45% | 17.19% | 4.92% | 5.17% | 5.46% | 100.00% |
Gross Margin | 52.73% | 51.83% | 50.54% | 49.98% | 49.65% | 52.71% |
Operating Margin | 35.42% | 36.90% | 35.16% | 34.52% | 34.58% | 36.27% |
Profit Margin | 29.43% | 30.60% | 28.80% | 28.75% | 29.55% | 30.54% |
FCF Margin | 28.42% | 37.51% | 36.45% | 15.90% | 38.51% | 53.44% |
EBITDA | 13,550 | 13,487 | 11,137 | 10,559 | 8,197 | 7,221 |
EBITDA Margin | 38.35% | 41.29% | 39.41% | 38.32% | 38.71% | 38.80% |
EBIT | 12,513 | 12,054 | 9,937 | 9,512 | 7,321 | 6,750 |
EBIT Margin | 35.42% | 36.90% | 35.16% | 34.52% | 34.58% | 36.27% |
Effective Tax Rate | 17.58% | 17.78% | 18.26% | 17.05% | 14.00% | 15.23% |