Aura Minerals Inc. (AUGO)
NASDAQ: AUGO · Real-Time Price · USD
86.01
+0.69 (0.81%)
Sep 10, 2026, 4:00 PM EDT - Market closed
Aura Minerals Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 248.32 | 267.79 | 286.06 | 351.41 | 167.94 | 198.07 | 270.19 | 195.98 | 191.96 | 214.07 | 237.3 | 178.99 | 110.07 | 103.4 | 127.9 | 120.92 | 217.94 | 193.83 | 161.49 | 164.85 |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.48 | 0.47 | 0.93 | 0.92 | 1.14 | 1.15 | 0.93 |
Cash & Short-Term Investments | 248.32 | 267.79 | 286.06 | 351.41 | 167.94 | 198.07 | 270.19 | 195.98 | 191.96 | 214.07 | 237.3 | 178.99 | 110.07 | 104.88 | 128.38 | 121.85 | 218.86 | 194.97 | 162.64 | 165.78 |
Cash Growth (YoY) | 47.87% | 35.20% | 5.87% | 79.31% | -12.52% | -7.47% | 13.86% | 9.49% | 74.39% | 104.12% | 84.84% | 46.89% | -49.70% | -46.21% | -21.07% | -26.50% | 122.61% | 28.90% | 36.83% | 74.53% |
Accounts Receivable | 11.84 | 13.86 | 19.8 | 12.84 | 4.47 | 2.22 | 2.35 | 2.98 | 6.42 | 7.85 | 5.26 | 3.71 | 4.41 | 8.69 | 8.77 | 12.61 | 9.37 | 7.64 | 8.79 | 7.53 |
Other Receivables | 95.13 | 87.41 | 83.33 | 52.84 | 33.21 | 52.2 | 58.85 | 73.6 | 62.1 | 68.95 | 68.55 | 57.67 | 62.3 | 50.93 | 33.59 | 39.45 | 36.78 | 36.58 | 33.61 | 34.57 |
Receivables | 106.97 | 101.27 | 103.13 | 65.68 | 47.68 | 64.42 | 61.2 | 76.59 | 68.52 | 86.79 | 83.81 | 61.37 | 66.71 | 59.62 | 42.37 | 52.06 | 46.14 | 44.22 | 42.4 | 42.1 |
Inventory | 114.02 | 121.01 | 115.81 | 76.67 | 80.03 | 67.88 | 57.94 | 63.15 | 54.97 | 51.01 | 46.71 | 59.93 | 54.14 | 48.57 | 42.97 | 50.09 | 57.58 | 58.78 | 56.55 | 50.57 |
Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.56 | 5.84 | 14.95 | 12.46 | - | 4.81 | 9.42 |
Restricted Cash | 3.49 | 3.35 | 3.08 | - | - | - | - | - | - | 1.31 | - | - | - | - | 0.6 | 0.6 | 0.6 | 2.47 | 0.94 | 0.34 |
Other Current Assets | 21.4 | 22.73 | 4.42 | 14.59 | 5.4 | 3.19 | - | 0.21 | 0.05 | 6.3 | 11.13 | 23.52 | 24.58 | 16.3 | 15.33 | 5.54 | 7.83 | 22.17 | 5.11 | - |
Total Current Assets | 494.2 | 516.14 | 512.49 | 508.35 | 301.05 | 333.56 | 389.34 | 335.93 | 315.5 | 359.48 | 378.94 | 323.81 | 255.51 | 231.92 | 235.48 | 245.08 | 343.46 | 322.61 | 272.45 | 268.2 |
Property, Plant & Equipment | 1,023 | 962.63 | 945.35 | 783.35 | 762.57 | 720.47 | 610.78 | 560.99 | 516.74 | 504.6 | 488.73 | 481.66 | 425.08 | 396.59 | 378.53 | 320.18 | 296.3 | 295.25 | 285.84 | 282.35 |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 52.93 | 53.98 | 54.35 | 53.96 | - | - | - | - |
Long-Term Deferred Tax Assets | 40.02 | 40.51 | 35.42 | 35.9 | 28.64 | 18.13 | 15.22 | 20.97 | 18.77 | 25.28 | 26.65 | 31.87 | 38 | 34.63 | 31.1 | 22.41 | 22.58 | 23.1 | 20.86 | 23.2 |
Other Long-Term Assets | 147.63 | 125.57 | 115.74 | 101.26 | 73.67 | 66.84 | 64.93 | 37.11 | 30.97 | 29.98 | 29.51 | 5.51 | 5.5 | 5.6 | 27.84 | 15.93 | 7.99 | 8.32 | 8.55 | 6.15 |
Total Assets | 1,704 | 1,645 | 1,609 | 1,429 | 1,166 | 1,139 | 1,080 | 955 | 881.98 | 919.34 | 923.82 | 842.85 | 777.01 | 731.22 | 727.31 | 657.56 | 675.12 | 654.07 | 592.48 | 584.49 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 105.49 | 83.77 | 111.35 | 75.91 | 70.68 | 67.85 | 69.57 | 65.11 | 51.16 | 53.14 | 57.4 | 46.04 | 43.01 | 40.63 | 46.86 | 33.64 | 33.12 | 37.17 | 39.63 | 40.08 |
Accrued Expenses | 78.63 | 81.55 | 76.16 | 50.18 | 41.54 | 36.42 | 29.48 | 34.95 | 28.37 | 26.77 | 31.06 | 13.33 | 11.61 | 13.11 | 25.08 | 11.79 | 12.39 | 16.59 | 13.14 | 12.37 |
Short-Term Debt | - | - | - | - | - | - | - | 3.61 | 4.21 | 7.63 | 8.73 | 0.25 | 1.5 | 11 | 11.94 | 14.88 | 14.07 | 6.38 | 12.48 | 10.69 |
Current Portion of Long-Term Debt | 64.99 | 97.09 | 99.55 | 89.81 | 78.79 | 100.85 | 82.01 | 159.51 | 93.8 | 68.33 | 74.14 | 100.8 | 111.93 | 77.36 | 61.28 | 69.17 | 46.22 | 53.23 | 45.69 | 30.37 |
Current Portion of Leases | 16.46 | 18.25 | 17.65 | 15.35 | 13.88 | 14.23 | 13.22 | 14.23 | 13.91 | 14.13 | 13.95 | 11.93 | 14.14 | 14.29 | 12.34 | 0.89 | 0.26 | 0.12 | 0.63 | 2.07 |
Current Income Taxes Payable | 42.79 | 60.62 | 66.77 | 46.23 | 28.51 | 31.38 | 31.62 | 18.74 | 8.75 | 8.09 | 5.15 | 2.76 | 3.76 | 1.9 | 3.63 | 0.91 | 6.24 | 26.09 | 17.73 | 12.49 |
Current Unearned Revenue | 0.44 | 0.44 | 3.39 | - | - | - | - | - | - | - | 4.88 | 8.23 | 10 | 9.9 | - | - | 8 | - | 5.17 | 5.46 |
Other Current Liabilities | 155.44 | 184.28 | 151.39 | 37.15 | 34.26 | 33.16 | 25.42 | 2.35 | 6.96 | 6.32 | 6.19 | 14.09 | 10.62 | 8.87 | - | 11.61 | 11.23 | 10.89 | 12.12 | 13.03 |
Total Current Liabilities | 464.23 | 526 | 526.25 | 314.62 | 267.65 | 283.9 | 251.3 | 298.49 | 207.16 | 184.4 | 201.48 | 197.42 | 206.57 | 177.05 | 161.13 | 142.88 | 131.53 | 150.47 | 146.6 | 126.56 |
Long-Term Debt | 376.26 | 311.96 | 311.62 | 339.97 | 375.11 | 369.15 | 361.1 | 177.44 | 236.41 | 251.08 | 250.72 | 197.71 | 126.76 | 111.49 | 140.83 | 123.73 | 155.76 | 119.65 | 102.64 | 116.42 |
Long-Term Leases | 0.31 | 2.95 | - | 10.79 | 13.95 | 9.03 | - | 15.34 | 17.02 | 21.39 | 24.71 | 20.83 | 24.03 | 25.38 | 26.91 | 0.47 | 0.48 | 0.47 | 0.48 | 0.74 |
Pension & Post-Retirement Benefits | 16.36 | 16.03 | 15.56 | 13.77 | 13.43 | 13.4 | 13.86 | - | - | - | 11.96 | - | - | 11.01 | 13.02 | 12.4 | 12.13 | 11.91 | 11.34 | 11.67 |
Long-Term Deferred Tax Liabilities | 35.04 | 35.18 | 37.01 | 31.89 | 35.93 | 32.05 | 31.58 | 11.36 | 11.18 | 8.8 | 8.71 | 21.06 | 24.83 | 25.86 | 26.51 | 20.14 | 16.37 | 15.86 | 17.11 | 11.31 |
Other Long-Term Liabilities | 355.77 | 450.88 | 452.82 | 395.39 | 320.1 | 291.59 | 199.46 | 221.95 | 162 | 149.33 | 111.43 | 66.81 | 61.97 | 49.97 | 48.79 | 48.21 | 45.87 | 43.02 | 42.04 | 41.8 |
Total Liabilities | 1,248 | 1,343 | 1,343 | 1,106 | 1,026 | 999.13 | 857.31 | 724.59 | 633.77 | 615 | 609.02 | 503.84 | 444.15 | 400.76 | 417.18 | 347.82 | 362.13 | 341.37 | 320.21 | 308.51 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 828.65 | 830.58 | 834.43 | 833.38 | 633.27 | 610.5 | 599.2 | 602.91 | 608.98 | 612.3 | 612.3 | 612.04 | 612.04 | 611.98 | 611.98 | 611.83 | 615.92 | 621.12 | 621.12 | 621.12 |
Additional Paid-In Capital | 58.46 | 57.99 | 57.76 | 56.94 | 55.67 | 55.67 | 55.6 | 55.56 | 55.49 | 55.53 | 55.48 | 55.41 | 55.35 | 55.36 | 55.29 | 55.18 | 55.07 | 55.16 | 55.04 | 54.96 |
Retained Earnings | -433.93 | -586.26 | -626.27 | -566.3 | -544.36 | -522.7 | -431.12 | -430.41 | -418.49 | -367.37 | -358.15 | -334.19 | -341.95 | -343.21 | -361.87 | -364.13 | -364.2 | -368.95 | -408.12 | -405.29 |
Comprehensive Income & Other | 3.3 | -0.45 | -0.18 | -1.58 | -4.81 | -3.61 | -0.72 | 2.36 | 2.22 | 3.88 | 5.18 | 5.75 | 7.42 | 6.33 | 4.74 | 6.86 | 6.19 | 5.38 | 4.24 | 5.2 |
Shareholders' Equity | 456.47 | 301.86 | 265.74 | 322.43 | 139.76 | 139.87 | 222.96 | 230.42 | 248.21 | 304.34 | 314.8 | 339.01 | 332.86 | 330.46 | 310.13 | 309.74 | 312.99 | 312.69 | 272.28 | 275.98 |
Total Liabilities & Equity | 1,704 | 1,645 | 1,609 | 1,429 | 1,166 | 1,139 | 1,080 | 955 | 881.98 | 919.34 | 923.82 | 842.85 | 777.01 | 731.22 | 727.31 | 657.56 | 675.12 | 654.07 | 592.48 | 584.49 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 458.01 | 430.26 | 428.82 | 455.92 | 481.72 | 493.27 | 456.32 | 370.12 | 365.35 | 362.56 | 372.24 | 331.53 | 278.36 | 239.52 | 253.29 | 209.14 | 216.78 | 179.84 | 161.92 | 160.29 |
Net Cash (Debt) | -209.69 | -162.47 | -142.76 | -104.5 | -313.79 | -295.21 | -186.13 | -174.15 | -173.39 | -148.5 | -134.95 | -152.54 | -168.29 | -134.64 | -124.92 | -87.29 | 2.08 | 15.13 | 0.72 | 5.49 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -56.79% | -74.19% | -98.42% | -76.85% |
Net Cash Per Share | -2.47 | -1.92 | -1.71 | -1.26 | -4.17 | -4.03 | -2.57 | -2.41 | -2.40 | -2.06 | -1.87 | -2.11 | -2.32 | -1.86 | -1.71 | -1.20 | 0.03 | 0.21 | 0.01 | 0.08 |
Filing Date Shares Outstanding | 83.84 | 83.79 | 83.55 | 83.53 | 82.63 | 74.53 | 73.33 | 72.32 | 72.37 | 72.24 | 72.24 | 72.17 | 72.17 | 71.95 | 71.95 | 72.01 | 72.78 | 72.56 | 72.63 | 72.56 |
Total Common Shares Outstanding | 83.84 | 83.79 | 83.55 | 83.53 | 74.53 | 73.31 | 72.4 | 72.37 | 72.4 | 72.24 | 72.24 | 72.17 | 72.17 | 71.95 | 71.95 | 72.01 | 72.78 | 72.56 | 72.63 | 72.56 |
Working Capital | 29.97 | -9.86 | -13.77 | 193.73 | 33.4 | 49.66 | 138.03 | 37.44 | 108.34 | 175.08 | 177.46 | 126.39 | 48.94 | 54.87 | 74.35 | 102.2 | 211.94 | 172.14 | 125.85 | 141.63 |
Book Value Per Share | 5.44 | 3.60 | 3.18 | 3.86 | 1.88 | 1.91 | 3.08 | 3.18 | 3.43 | 4.21 | 4.36 | 4.70 | 4.61 | 4.59 | 4.31 | 4.30 | 4.30 | 4.31 | 3.75 | 3.80 |
Tangible Book Value | 456.47 | 301.86 | 265.74 | 322.43 | 139.76 | 139.87 | 222.96 | 230.42 | 248.21 | 304.34 | 314.8 | 339.01 | 332.86 | 330.46 | 310.13 | 309.74 | 312.99 | 312.69 | 272.28 | 275.98 |
Tangible Book Value Per Share | 5.44 | 3.60 | 3.18 | 3.86 | 1.88 | 1.91 | 3.08 | 3.18 | 3.43 | 4.21 | 4.36 | 4.70 | 4.61 | 4.59 | 4.31 | 4.30 | 4.30 | 4.31 | 3.75 | 3.80 |
Land | 214.31 | 651.47 | 651.47 | 166.69 | 70.14 | 158.75 | 136.82 | 136.02 | 133.98 | 132.32 | 130 | 117.36 | 115.41 | 114.24 | 113.94 | 112.44 | 110.98 | 111.42 | 107.53 | 103.75 |
Machinery | 424.17 | 1,350 | 1,350 | 225.38 | 223.85 | 225.04 | 219.56 | 223.08 | 212.6 | 211.62 | 210.11 | 168.02 | 166.69 | 165.01 | 163.08 | 154.27 | 153.32 | 154.82 | 153.95 | 146.26 |
Construction In Progress | 68.48 | 473.97 | 452.45 | 226.45 | 218.32 | 186.73 | 143.39 | 45.14 | 30.18 | 23.35 | 5.55 | 53.62 | 46 | 32.62 | 14.01 | 17.61 | 19.36 | 16.63 | 16.34 | 25.11 |