Broadcom Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 3, 2026	Nov '25 Nov 2, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021
Revenue	75,465	63,887	51,574	35,819	33,203	27,450
Revenue Growth	32.29%	23.87%	43.98%	7.88%	20.96%	14.91%
Cost of Revenue	17,897	14,486	12,788	9,272	8,256	7,162
Gross Profit	57,568	49,401	38,786	26,547	24,947	20,288
Selling, General & Admin	4,232	3,995	4,411	1,341	1,383	1,347
Research & Development	11,991	10,977	9,310	5,253	4,919	4,854
Amortization of Goodwill & Intangibles	8,014	8,062	9,267	3,247	4,359	5,403
Operating Expenses	24,237	23,034	22,988	9,841	10,661	11,604
Operating Income	33,331	26,367	15,798	16,706	14,286	8,684
Interest Expense	-3,145	-3,210	-3,953	-1,622	-1,737	-1,885
Interest & Investment Income	347	347	461	535	100	16
Other Non Operating Income (Expenses)	548	125	-42	-33	16	16
EBT Excluding Unusual Items	31,081	23,629	12,264	15,586	12,665	6,831
Merger & Restructuring Charges	-515	-813	-2,336	-296	-62	-149
Gain (Loss) on Sale of Investments	-17	-17	-12	11	-169	99
Asset Writedown	-70	-70	-	-	-	-16
Legal Settlements	-	-	-	-204	-	-
Pretax Income	30,479	22,729	9,916	15,097	12,434	6,765
Income Tax Expense	1,162	-397	3,748	1,015	939	29
Earnings From Continuing Operations	29,317	23,126	6,168	14,082	11,495	6,736
Earnings From Discontinued Operations	-	-	-273	-	-	-
Net Income to Company	29,317	23,126	5,895	14,082	11,495	6,736
Net Income	29,317	23,126	5,895	14,082	11,495	6,736
Preferred Dividends & Other Adjustments	-	-	-	-	272	299
Net Income to Common	29,317	23,126	5,895	14,082	11,223	6,437
Net Income Growth	126.96%	292.30%	-58.14%	25.47%	74.35%	141.72%
Shares Outstanding (Basic)	4,734	4,712	4,624	4,149	4,089	4,100
Shares Outstanding (Diluted)	4,879	4,853	4,778	4,272	4,232	4,290
Shares Change	1.04%	1.57%	11.85%	0.95%	-1.35%	1.90%
EPS (Basic)	6.19	4.91	1.27	3.39	2.74	1.57
EPS (Diluted)	6.01	4.77	1.23	3.30	2.65	1.50
EPS Growth	124.60%	286.90%	-62.64%	24.53%	76.67%	136.97%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 3, 2026	Nov '25 Nov 2, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021
Free Cash Flow	32,762	26,914	19,414	17,633	16,312	13,321
Free Cash Flow Per Share	6.72	5.55	4.06	4.13	3.85	3.10
Dividend Per Share	2.540	2.420	2.170	1.905	1.690	1.490
Dividend Growth	10.44%	11.52%	13.91%	12.72%	13.42%	11.61%
Gross Margin	76.28%	77.33%	75.20%	74.11%	75.13%	73.91%
Operating Margin	44.17%	41.27%	30.63%	46.64%	43.03%	31.64%
Profit Margin	38.85%	36.20%	11.43%	39.31%	33.80%	23.45%
Free Cash Flow Margin	43.41%	42.13%	37.64%	49.23%	49.13%	48.53%
EBITDA	42,084	35,142	25,808	20,541	19,270	14,725
EBITDA Margin	55.77%	55.01%	50.04%	57.35%	58.04%	53.64%
D&A For EBITDA	8,753	8,775	10,010	3,835	4,984	6,041
EBIT	33,331	26,367	15,798	16,706	14,286	8,684
EBIT Margin	44.17%	41.27%	30.63%	46.64%	43.03%	31.64%
Effective Tax Rate	3.81%	-	37.80%	6.72%	7.55%	0.43%
Revenue as Reported	75,465	63,887	51,574	35,819	33,203	27,450

SEC Filings: 10-K · 10-Q