Armstrong World Industries, Inc. (AWI)
NYSE: AWI · Real-Time Price · USD
178.54
+0.43 (0.24%)
Aug 21, 2026, 4:00 PM EDT - Market closed
AWI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,695 | 1,621 | 1,446 | 1,295 | 1,233 | 1,107 | |
Revenue Growth | 8.57% | 12.11% | 11.62% | 5.04% | 11.43% | 18.11% |
Cost of Revenue | 1,012 | 962 | 863.8 | 798.2 | 784 | 700.7 |
Gross Profit | 683.4 | 658.8 | 581.9 | 497 | 449.1 | 405.9 |
Selling, General & Admin | 354.6 | 338.3 | 298 | 245.9 | 223.8 | 219.3 |
Operating Expenses | 354.6 | 338.3 | 298 | 245.9 | 223.8 | 219.3 |
Operating Income | 328.8 | 320.5 | 283.9 | 251.1 | 225.3 | 186.6 |
Interest Expense | -31 | -33 | -39.8 | -35.3 | -27.1 | -22.9 |
Interest & Investment Income | 2.4 | 2.4 | 3.8 | 3.5 | 0.5 | 0.1 |
Earnings From Equity Investments | 114.5 | 112.3 | 103.4 | 89.3 | 77.6 | 87.7 |
Other Non Operating Income (Expenses) | -0.3 | -0.2 | 0.1 | 0.5 | 0.2 | 0.2 |
EBT Excluding Unusual Items | 414.4 | 402 | 351.4 | 309.1 | 276.5 | 251.7 |
Merger & Restructuring Charges | -3.7 | -1.1 | -2.1 | -10.7 | -7.9 | -13.1 |
Gain (Loss) on Sale of Assets | 0.8 | 0.8 | -0.6 | - | - | - |
Other Unusual Items | -1.9 | -1.4 | -1.6 | -0.1 | -11 | 4.1 |
Pretax Income | 409.6 | 400.3 | 347.1 | 298.3 | 257.6 | 242.7 |
Income Tax Expense | 94.3 | 91.6 | 82.2 | 74.5 | 57.7 | 57.4 |
Earnings From Continuing Operations | 315.3 | 308.7 | 264.9 | 223.8 | 199.9 | 185.3 |
Earnings From Discontinued Operations | - | - | - | - | 3 | -2.1 |
Net Income | 315.3 | 308.7 | 264.9 | 223.8 | 202.9 | 183.2 |
Preferred Dividends & Other Adjustments | - | - | - | 0.1 | 0.3 | 0.3 |
Net Income to Common | 315.3 | 308.7 | 264.9 | 223.7 | 202.6 | 182.9 |
Net Income Growth | 6.52% | 16.54% | 18.42% | 10.42% | 10.77% | - |
Shares Outstanding (Basic) | 43 | 43 | 44 | 45 | 46 | 48 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 45 | 46 | 48 |
Shares Change | -1.48% | -0.91% | -1.79% | -3.45% | -3.13% | - |
EPS (Basic) | 7.35 | 7.13 | 6.06 | 5.00 | 4.38 | 3.84 |
EPS (Diluted) | 7.30 | 7.08 | 6.02 | 4.99 | 4.36 | 3.82 |
EPS Growth | 8.13% | 17.61% | 20.64% | 14.33% | 14.37% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 246.7 | 246.1 | 184 | 149.7 | 107.6 | 107.4 |
Free Cash Flow Per Share | 5.71 | 5.64 | 4.18 | 3.34 | 2.32 | 2.24 |
Dividend Per Share | 1.356 | 1.294 | 1.176 | 1.068 | 0.970 | 0.882 |
Dividend Growth | 10.06% | 10.03% | 10.11% | 10.10% | 9.98% | 7.56% |
Gross Margin | 40.31% | 40.65% | 40.25% | 38.37% | 36.42% | 36.68% |
Operating Margin | 19.39% | 19.77% | 19.64% | 19.39% | 18.27% | 16.86% |
Profit Margin | 18.60% | 19.05% | 18.32% | 17.27% | 16.43% | 16.53% |
Free Cash Flow Margin | 14.55% | 15.18% | 12.73% | 11.56% | 8.73% | 9.71% |
EBITDA | 449.3 | 440.9 | 387.1 | 340.3 | 309 | 283.1 |
EBITDA Margin | 26.50% | 27.20% | 26.78% | 26.27% | 25.06% | 25.58% |
D&A For EBITDA | 120.5 | 120.4 | 103.2 | 89.2 | 83.7 | 96.5 |
EBIT | 328.8 | 320.5 | 283.9 | 251.1 | 225.3 | 186.6 |
EBIT Margin | 19.39% | 19.77% | 19.64% | 19.39% | 18.27% | 16.86% |
Effective Tax Rate | 23.02% | 22.88% | 23.68% | 24.98% | 22.40% | 23.65% |
Advertising Expenses | - | 10.8 | 9.1 | 8.9 | 9.2 | 8 |