Axogen, Inc. (AXGN)

Axogen Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	266.93	225.21	187.34	159.01	138.58	127.36
Revenue Growth	24.32%	20.21%	17.81%	14.74%	8.82%	13.41%
Cost of Revenue	68.92	57.86	45.36	37.14	29.78	22.93
Gross Profit	198	167.35	141.98	121.87	108.81	104.43
Selling, General & Admin	174.38	142.32	117.5	115.99	112.89	105.67
Research & Development	37.43	32.89	27.77	27.34	25.63	24.18
Operating Expenses	211.81	175.2	145.26	143.33	138.52	129.84
Operating Income	-13.81	-7.85	-3.29	-21.46	-29.71	-25.42
Interest Expense	-2.41	-7.7	-8.21	-2.84	-0.62	-1.36
Interest & Investment Income	3.34	1.17	1.14	1.49	0.57	0.09
Other Non Operating Income (Expenses)	-2.19	-1.32	0.39	1.09	0.81	-0.31
EBT Excluding Unusual Items	-15.07	-15.7	-9.96	-21.72	-28.95	-26.99
Other Unusual Items	-16.85	-	-	-	-	-
Pretax Income	-31.92	-15.7	-9.96	-21.72	-28.95	-26.99
Net Income	-31.92	-15.7	-9.96	-21.72	-28.95	-26.99
Net Income to Common	-31.92	-15.7	-9.96	-21.72	-28.95	-26.99
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	52	46	44	43	42	41
Shares Outstanding (Diluted)	52	46	44	43	42	41
Shares Change	12.44%	4.05%	3.22%	1.89%	2.11%	3.12%
EPS (Basic)	-0.62	-0.34	-0.23	-0.51	-0.69	-0.65
EPS (Diluted)	-0.62	-0.34	-0.23	-0.51	-0.69	-0.65
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	22.04	-2.93	1.43	-19.59	-36.14	-41.22
Free Cash Flow Per Share	0.43	-0.06	0.03	-0.46	-0.86	-1.00
Gross Margin	74.18%	74.31%	75.79%	76.64%	78.52%	81.99%
Operating Margin	-5.17%	-3.48%	-1.75%	-13.50%	-21.44%	-19.96%
Profit Margin	-11.96%	-6.97%	-5.32%	-13.66%	-20.89%	-21.19%
Free Cash Flow Margin	8.26%	-1.30%	0.77%	-12.32%	-26.08%	-32.36%
EBITDA	-6.96	-0.87	3.45	-16.97	-26.62	-22.47
EBITDA Margin	-2.61%	-0.39%	1.84%	-10.67%	-19.20%	-17.64%
D&A For EBITDA	6.84	6.98	6.73	4.49	3.09	2.95
EBIT	-13.81	-7.85	-3.29	-21.46	-29.71	-25.42
EBIT Margin	-5.17%	-3.48%	-1.75%	-13.50%	-21.44%	-19.96%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Oct 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 31, 2026

Data Sources Report a data error