Bally's Corporation (BALY)
NYSE: BALY · Real-Time Price · USD
13.90
+0.18 (1.31%)
Jul 27, 2026, 2:47 PM EDT - Market open
Bally's Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,823 | 2,657 | 2,450 | 2,449 | 2,256 | 1,322 | |
Revenue Growth | 16.61% | 8.42% | 0.06% | 8.57% | 70.57% | 254.74% |
Cost of Revenue | 1,289 | 1,200 | 1,123 | 1,105 | 1,009 | 535.08 |
Gross Profit | 1,534 | 1,457 | 1,327 | 1,344 | 1,246 | 787.36 |
Selling, General & Admin | 1,299 | 1,258 | 1,043 | 1,114 | 825.71 | 597.95 |
Depreciation & Amortization Expenses | 343.08 | 315.46 | 379.54 | 350.41 | 300.56 | 144.79 |
Other Operating Expenses | -105.85 | 181.62 | 162.63 | -224.5 | 413.21 | -48.75 |
Total Operating Expenses | 1,537 | 1,755 | 1,586 | 1,240 | 1,539 | 693.98 |
Operating Income | -184.28 | -298.47 | -258.33 | 104.01 | -293.01 | 93.38 |
Interest Expense | -423.4 | -392.46 | -289.63 | -277.56 | -208.15 | -117.92 |
Other Non-Operating Income (Expense) | 111.82 | -22.6 | 4.55 | 12.19 | -46.69 | 94.53 |
Total Non-Operating Income (Expense) | -311.58 | -415.06 | -285.08 | -265.38 | -254.85 | -23.39 |
Pretax Income | -719.5 | -668.34 | -552.5 | -185.74 | -454.47 | -119.07 |
Provision for Income Taxes | 141.41 | 48.23 | 15.25 | 1.76 | -28.92 | -4.38 |
Net Income | -700.06 | -716.56 | -567.75 | -187.5 | -425.55 | -114.7 |
Minority Interest in Earnings | - | -15.47 | - | - | - | - |
Net Income to Common | -700.06 | -701.1 | -567.75 | -187.5 | -425.55 | -114.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 49 | 49 | 48 | 53 | 58 | 50 |
Shares Outstanding (Diluted) | 49 | 49 | 48 | 53 | 58 | 50 |
Shares Change | -5.18% | 0.11% | -9.15% | -8.19% | 17.06% | 58.53% |
EPS (Basic) | -14.30 | -14.45 | -11.71 | -3.51 | -7.32 | -2.31 |
EPS (Diluted) | -14.30 | -14.45 | -11.71 | -3.51 | -7.32 | -2.31 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -374.31 | -275.49 | -85.83 | -122.87 | -141.29 | -14.77 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -7.65 | -5.68 | -1.77 | -2.30 | -2.43 | -0.30 |
Gross Margin | 54.34% | 54.84% | 54.17% | 54.87% | 55.26% | 59.54% |
Operating Margin | -6.53% | -11.23% | -10.54% | 4.25% | -12.99% | 7.06% |
Profit Margin | -24.80% | -26.97% | -23.17% | -7.66% | -18.87% | -8.67% |
FCF Margin | -13.26% | -10.37% | -3.50% | -5.02% | -6.26% | -1.12% |
EBITDA | 158.8 | 16.99 | 121.22 | 454.42 | 7.55 | 238.17 |
EBITDA Margin | 5.62% | 0.64% | 4.95% | 18.55% | 0.33% | 18.01% |
EBIT | -184.28 | -298.47 | -258.33 | 104.01 | -293.01 | 93.38 |
EBIT Margin | -6.53% | -11.23% | -10.54% | 4.25% | -12.99% | 7.06% |
Effective Tax Rate | -19.65% | -7.22% | -2.76% | -0.95% | 6.36% | 3.68% |