Baosheng Media Group Holdings Limited (BAOS)

BAOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.92	0.92	2.42	3.91	11.91	17.85
Revenue Growth (YoY)	-76.43%	-61.83%	-38.26%	-67.16%	-33.26%	10.46%
Cost of Revenue	0.31	0.31	2.45	2.08	1.26	1.86
Gross Profit	0.61	0.61	-0.03	1.83	10.65	15.99
Selling, General & Admin	2.23	2.23	3.58	3.94	3.05	3.91
Other Operating Expenses	0.73	0.73	20.46	7.31	1.96	1.63
Operating Expenses	2.95	2.95	24.04	11.26	5.01	5.54
Operating Income	-2.34	-2.34	-24.07	-9.42	5.64	10.45
Interest Expense / Income	0.01	0.01	-0.02	0.06	0.18	0.05
Other Expense / Income	-0.51	-0.51	-0.31	-2.73	-1.59	-0.75
Pretax Income	-1.85	-1.85	-23.74	-6.75	7.05	11.16
Income Tax	0	0	0	0	0.11	-0.02
Net Income	-1.85	-1.85	-23.74	-6.75	6.94	11.17
Net Income Growth	-	-	-	-	-37.85%	21.56%
Shares Outstanding (Basic)	2	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	2	1	1	1
Shares Change	5.15%	-	5.15%	37.35%	0.72%	1.27%
EPS (Basic)	-1.20	-1.20	-15.47	-4.62	6.54	10.56
EPS (Diluted)	-1.20	-1.20	-15.47	-4.62	6.54	10.56
EPS Growth	-	-	-	-	-38.07%	19.57%
Free Cash Flow	2.25	2.25	0.31	-32.32	-2.15	8.67
Free Cash Flow Per Share	1.47	1.47	0.20	-22.14	-2.02	8.22
Gross Margin	66.55%	66.55%	-1.32%	46.89%	89.45%	89.61%
Operating Margin	-253.79%	-253.79%	-996.56%	-240.92%	47.38%	58.56%
Profit Margin	-200.16%	-200.16%	-982.93%	-172.50%	58.30%	62.61%
Free Cash Flow Margin	244.30%	244.30%	12.84%	-826.14%	-18.04%	48.60%
Effective Tax Rate	-	-	-	-	1.54%	-0.17%
EBITDA	-1.44	-1.44	-22.85	-5.67	7.78	11.96
EBITDA Margin	-156.00%	-156.00%	-946.34%	-144.99%	65.31%	66.99%
Depreciation & Amortization	0.39	0.39	0.9	1.02	0.54	0.75
EBIT	-1.83	-1.83	-23.76	-6.69	7.24	11.2
EBIT Margin	-198.59%	-198.59%	-983.61%	-171.04%	60.76%	62.78%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).