BAOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	0.62	0.92	2.42	3.91	11.91	Upgrade
Revenue Growth (YoY)	-32.30%	-61.83%	-38.26%	-67.16%	-33.26%	Upgrade
Cost of Revenue	0.43	0.31	2.45	2.08	1.26	Upgrade
Gross Profit	0.19	0.61	-0.03	1.83	10.65	Upgrade
Selling, General & Admin	3.93	2.23	3.58	3.94	3.05	Upgrade
Operating Expenses	26.94	2.95	24.04	10.82	5.01	Upgrade
Operating Income	-26.75	-2.34	-24.07	-8.99	5.64	Upgrade
Interest Expense	-0.14	-0.01	-	-0.06	-0.18	Upgrade
Interest & Investment Income	-	-	0.02	-	-	Upgrade
Earnings From Equity Investments	-0.09	-0.01	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.38	0.05	0.3	2.73	0.95	Upgrade
EBT Excluding Unusual Items	-27.34	-2.31	-23.76	-6.31	6.41	Upgrade
Gain (Loss) on Sale of Investments	0.47	0.47	0.02	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0.64	Upgrade
Asset Writedown	-	-	-	-0.43	-	Upgrade
Pretax Income	-26.87	-1.85	-23.74	-6.75	7.05	Upgrade
Income Tax Expense	-	-	-	-	0.11	Upgrade
Net Income	-26.87	-1.85	-23.74	-6.75	6.94	Upgrade
Net Income to Common	-26.87	-1.85	-23.74	-6.75	6.94	Upgrade
Net Income Growth	-	-	-	-	-37.85%	Upgrade
Shares Outstanding (Basic)	2	2	2	1	1	Upgrade
Shares Outstanding (Diluted)	2	2	2	1	1	Upgrade
Shares Change (YoY)	-	-	5.15%	37.35%	0.72%	Upgrade
EPS (Basic)	-17.51	-1.20	-15.47	-4.62	6.54	Upgrade
EPS (Diluted)	-17.51	-1.20	-15.47	-4.62	6.54	Upgrade
EPS Growth	-	-	-	-	-38.30%	Upgrade
Free Cash Flow	-2	2.25	0.09	-32.32	-3.39	Upgrade
Free Cash Flow Per Share	-1.30	1.47	0.06	-22.14	-3.19	Upgrade
Gross Margin	30.54%	66.55%	-1.32%	46.89%	89.45%	Upgrade
Operating Margin	-4285.68%	-253.79%	-996.56%	-229.80%	47.38%	Upgrade
Profit Margin	-4305.69%	-200.16%	-982.93%	-172.50%	58.30%	Upgrade
Free Cash Flow Margin	-320.50%	244.30%	3.60%	-826.14%	-28.50%	Upgrade
EBITDA	-26.4	-1.95	-23.68	-8.7	6.09	Upgrade
EBITDA Margin	-	-211.20%	-	-222.47%	51.15%	Upgrade
D&A For EBITDA	0.35	0.39	0.39	0.29	0.45	Upgrade
EBIT	-26.75	-2.34	-24.07	-8.99	5.64	Upgrade
EBIT Margin	-	-253.79%	-	-229.80%	47.38%	Upgrade
Effective Tax Rate	-	-	-	-	1.54%	Upgrade

Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q