BAOS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018
Revenue	2.42	3.91	11.91	17.85	16.16
Revenue Growth (YoY)	-38.26%	-67.16%	-33.26%	10.46%	-
Cost of Revenue	2.45	2.08	1.26	1.86	1.47
Gross Profit	-0.03	1.83	10.65	15.99	14.69
Selling, General & Admin	3.58	3.94	3.05	3.91	5
Other Operating Expenses	20.46	7.31	1.96	1.63	0
Operating Expenses	24.04	11.26	5.01	5.54	5
Operating Income	-24.07	-9.42	5.64	10.45	9.69
Interest Expense / Income	-0.02	0.06	0.18	0.05	0.19
Other Expense / Income	-0.31	-2.73	-1.59	-0.75	-0
Pretax Income	-23.74	-6.75	7.05	11.16	9.5
Income Tax	0	0	0.11	-0.02	0.31
Net Income	-23.74	-6.75	6.94	11.17	9.19
Net Income Growth	-	-	-37.85%	21.56%	-
Shares Outstanding (Basic)	2	1	1	1	1
Shares Outstanding (Diluted)	2	1	1	1	1
Shares Change	5.15%	37.35%	0.72%	1.27%	-
EPS (Basic)	-15.47	-4.62	6.54	10.56	8.83
EPS (Diluted)	-15.47	-4.62	6.54	10.56	8.83
EPS Growth	-	-	-38.07%	19.57%	-
Free Cash Flow	0.31	-32.32	-2.15	8.67	-7.96
Free Cash Flow Per Share	0.20	-22.14	-2.02	8.22	-7.64
Gross Margin	-1.32%	46.89%	89.45%	89.61%	90.90%
Operating Margin	-996.56%	-240.92%	47.38%	58.56%	59.97%
Profit Margin	-982.93%	-172.50%	58.30%	62.61%	56.90%
Free Cash Flow Margin	12.84%	-826.14%	-18.04%	48.60%	-49.28%
Effective Tax Rate	-	-	1.54%	-0.17%	3.22%
EBITDA	-22.85	-5.67	7.78	11.96	9.73
EBITDA Margin	-946.34%	-144.99%	65.31%	66.99%	60.20%
Depreciation & Amortization	0.9	1.02	0.54	0.75	0.04
EBIT	-23.76	-6.69	7.24	11.2	9.69
EBIT Margin	-983.61%	-171.04%	60.76%	62.78%	59.98%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).