Baosheng Media Group Holdings Limited (BAOS)

NASDAQ: BAOS · Real-Time Price · USD

0.2628

-0.0384 (-12.75%)

At close: Sep 14, 2026, 4:00 PM EDT

0.2622

-0.0006 (-0.23%)

After-hours: Sep 14, 2026, 6:14 PM EDT

BAOS Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-12.02	-26.87	-1.85	-23.74	-6.75
Depreciation & Amortization	0.38	0.35	0.39	0.9	1.02
Loss (Gain) From Sale of Assets	0.13	0.58	0.01	0	0.01
Asset Writedown & Restructuring Costs	-	-	-	-	0.43
Loss (Gain) From Sale of Investments	5.23	-0.47	-0.47	-0.02	-
Loss (Gain) on Equity Investments	-0.47	0.09	0.01	-	-
Provision & Write-off of Bad Debts	1.03	22.91	-0.7	19.28	4.16
Other Operating Activities	2.16	0.1	1.43	1.18	0.39
Change in Accounts Receivable	-1.76	-0.89	5.82	1.2	6.07
Change in Accounts Payable	1.55	1.41	-6.32	-2.44	-23.77
Change in Unearned Revenue	-0.21	-0.06	0.11	-0.77	-1.72
Change in Income Taxes	0.01	0.01	-	-	-0.3
Change in Other Net Operating Assets	1.71	1.34	3.83	6.01	-10.76
Operating Cash Flow	-2.26	-1.52	2.26	1.6	-31.21
Operating Cash Flow Growth	-	-	41.09%	-	-

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-0	-0.48	-0.01	-1.51	-1.1
Sale of Property, Plant & Equipment	0.78	-	-	0.22	-
Cash Acquisitions	-	-	-2.55	-	-
Sale (Purchase) of Intangibles	-	-0.01	-0.02	-0.01	-3.76
Investment in Securities	1.06	1.67	-3.73	-4.12	-1.55
Other Investing Activities	-0	0	-0	1.64	-
Investing Cash Flow	1.83	1.19	-6.31	-3.78	-6.41

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Short-Term Debt Issued	1.13	0.69	2.26	1.49	7.75
Total Debt Issued	1.13	0.69	2.26	1.49	7.75
Short-Term Debt Repaid	-1.11	-2.22	-1.41	-	-10.01
Long-Term Debt Repaid	-	-	-	-0	-
Total Debt Repaid	-1.11	-2.22	-1.41	-0	-10.01
Net Debt Issued (Repaid)	0.02	-1.53	0.85	1.48	-2.26
Issuance of Common Stock	-	-	-	-	40.52
Common Dividends Paid	-	-	-	-1.19	-2.17
Financing Cash Flow	0.02	-1.53	0.85	0.3	36.09

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Foreign Exchange Rate Adjustments	0.2	0.03	-0.16	-0.32	0.15
Net Cash Flow	-0.21	-1.84	-3.36	-2.2	-1.39

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-2.26	-2	2.25	0.09	-32.32
Free Cash Flow Growth	-	-	2486.58%	-	-
Free Cash Flow Margin	-397.83%	-320.50%	244.30%	3.60%	-826.14%
Free Cash Flow Per Share	-1.48	-1.30	1.47	0.06	-22.14
Levered Free Cash Flow	3.03	8.33	-1.33	17.6	-36.28
Unlevered Free Cash Flow	3.04	8.41	-1.32	17.6	-36.25

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash Interest Paid	0.02	0.07	-	-	0.09
Cash Income Tax Paid	-	-	-	0	-
Change in Working Capital	1.3	1.8	3.44	4	-30.48

SEC Filings: 10-K · 10-Q