Baosheng Media Group Holdings Limited (BAOS)
NASDAQ: BAOS · Real-Time Price · USD
2.680
-0.080 (-2.90%)
Mar 11, 2026, 11:13 AM EDT - Market open

BAOS Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-26.87-1.85-23.74-6.756.94
Depreciation & Amortization
0.350.390.91.020.54
Other Adjustments
23.20.2720.4451.49
Change in Receivables
-0.895.821.26.07-12.62
Changes in Accounts Payable
1.41-6.32-2.44-23.772.51
Changes in Accrued Expenses
0.08-0.01-1.850.35-0.09
Changes in Income Taxes Payable
0.01---0.3-0.18
Changes in Unearned Revenue
0.17-0.32-1.08-6.75-0.94
Changes in Other Operating Activities
1.034.278.17-6.08-1.04
Operating Cash Flow
-1.522.261.6-31.21-3.39
Operating Cash Flow Growth
-41.09%---
Capital Expenditures
-0.48-0.01-1.51-1.1-0
Sale of Property, Plant & Equipment
--0.22--
Purchases of Intangible Assets
-0.01-0.02-0.01-3.76-
Proceeds from Sale of Intangible Assets
----1.25
Purchases of Investments
-0.28-6.09-6.05-1.55-
Proceeds from Sale of Investments
1.952.361.93--
Other Investing Activities
0-2.561.64--
Investing Cash Flow
1.19-6.31-3.78-6.411.24
Short-Term Debt Issued
0.692.261.497.758.1
Short-Term Debt Repaid
-2.22-1.41-0-12.18-6.9
Net Short-Term Debt Issued (Repaid)
-1.530.851.48-4.431.19
Issuance of Common Stock
---40.52-
Net Common Stock Issued (Repurchased)
---40.52-
Common Dividends Paid
---1.19--
Other Financing Activities
-----0.42
Financing Cash Flow
-1.530.850.336.090.77
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.03-0.16-0.320.150.63
Net Cash Flow
-1.84-3.36-2.2-1.39-0.74
Free Cash Flow
-22.250.09-32.32-3.39
Free Cash Flow Growth
-2486.58%---
FCF Margin
-320.50%244.30%3.61%-826.14%-28.50%
Free Cash Flow Per Share
-1.301.470.06-22.14-3.19
Levered Free Cash Flow
-25.84-2.99-20.07-47.818.93
Unlevered Free Cash Flow
-24.18-4.46-21.88-46.066.52
Updated Nov 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q