Build-A-Bear Workshop, Inc. (BBW)

NYSE: BBW · Real-Time Price · USD

44.04

+1.69 (3.99%)

At close: Mar 9, 2026, 4:00 PM EDT

44.03

-0.01 (-0.02%)

After-hours: Mar 9, 2026, 7:58 PM EDT

Build-A-Bear Workshop Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	525.77	496.4	486.11	467.94	411.52	255.31
Revenue Growth (YoY)	6.17%	2.12%	3.88%	13.71%	61.19%	-24.59%
Cost of Revenue	230.3	223.89	221.72	222.07	193.57	157.9
Gross Profit	295.46	272.52	264.39	245.87	217.96	97.41
Selling, General & Admin	223.06	206.24	198.99	183.93	167.25	117.59
Other Operating Expenses	-	-	-	-	-	7.35
Total Operating Expenses	223.06	206.24	198.99	183.93	167.25	124.93
Operating Income	72.4	66.28	65.4	61.94	50.71	-27.52
Interest Income	0.63	-	-	-	-	-
Other Non-Operating Income (Expense)	0.14	0.86	0.93	-0.02	0.01	-0.01
Total Non-Operating Income (Expense)	0.77	0.86	0.93	-0.02	0.01	-0.01
Pretax Income	73.16	67.14	66.33	61.92	50.71	-20.19
Provision for Income Taxes	15.68	15.36	13.52	13.94	3.45	2.8
Net Income	57.49	51.79	52.81	47.99	47.27	-22.98
Net Income to Common	57.49	51.79	52.81	47.99	47.27	-22.98
Net Income Growth	9.75%	-1.93%	10.04%	1.52%	-	-
Shares Outstanding (Basic)	13	14	14	15	15	15
Shares Outstanding (Diluted)	13	14	14	15	16	15
Shares Change (YoY)	-4.85%	-5.88%	-5.10%	-5.41%	8.04%	1.11%
EPS (Basic)	4.36	3.81	3.68	3.21	3.06	-1.54
EPS (Diluted)	4.35	3.80	3.65	3.15	2.93	-1.54
EPS Growth	15.69%	4.11%	15.87%	7.51%	-	-
Free Cash Flow	37.15	27.77	46.02	33.64	19.95	8.34
Free Cash Flow Growth	33.79%	-39.65%	36.78%	68.66%	139.17%	-9.59%
Free Cash Flow Per Share	2.82	2.04	3.18	2.21	1.24	0.56
Dividends Per Share	0.860	0.800	-	-	-	-
Dividend Growth	7.50%	-	-	-	-	-
Gross Margin	56.20%	54.90%	54.39%	52.54%	52.96%	38.15%
Operating Margin	13.77%	13.35%	13.45%	13.24%	12.32%	-10.78%
Profit Margin	10.93%	10.43%	10.86%	10.25%	11.49%	-9.00%
FCF Margin	7.07%	5.59%	9.47%	7.19%	4.85%	3.27%
EBITDA	87.26	81.05	79.06	74.43	62.98	-14.23
EBITDA Margin	16.60%	16.33%	16.26%	15.90%	15.30%	-5.57%
EBIT	72.4	66.28	65.4	61.94	50.71	-27.52
EBIT Margin	13.77%	13.35%	13.45%	13.24%	12.32%	-10.78%
Effective Tax Rate	21.43%	22.87%	20.39%	22.51%	6.79%	-13.86%

Updated Dec 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q