Build-A-Bear Workshop, Inc. (BBW)
NYSE: BBW · Real-Time Price · USD
39.45
+2.28 (6.13%)
At close: Apr 1, 2025, 4:00 PM
39.56
+0.11 (0.28%)
Pre-market: Apr 2, 2025, 4:13 AM EDT

Build-A-Bear Workshop Balance Sheet

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Cash & Equivalents
27.7643.9341.7531.8134.84
Upgrade
Cash & Short-Term Investments
27.7643.9341.7531.8134.84
Upgrade
Cash Growth
-36.82%5.24%31.25%-8.70%30.36%
Upgrade
Receivables
16.18.5715.3711.78.3
Upgrade
Inventory
69.7863.576.5371.8146.95
Upgrade
Prepaid Expenses
12.6711.1813.255.743.94
Upgrade
Restricted Cash
-0.390.451.04-
Upgrade
Other Current Assets
-0.20.077.916.17
Upgrade
Total Current Assets
126.3127.77147.43130100.19
Upgrade
Property, Plant & Equipment
149.96128.71122.55126.64157.8
Upgrade
Long-Term Deferred Tax Assets
7.68.686.597.61-
Upgrade
Other Long-Term Assets
6.17.174.222.083.38
Upgrade
Total Assets
289.96272.33280.79266.32261.37
Upgrade
Accounts Payable
16.5416.1710.2921.8517.9
Upgrade
Accrued Expenses
16.2118.3533.9424.9317.23
Upgrade
Current Portion of Leases
26.8425.9627.4425.2532.4
Upgrade
Current Income Taxes Payable
-1.63.420.620.33
Upgrade
Current Unearned Revenue
19.8121.6526.0724.7521.47
Upgrade
Total Current Liabilities
79.3983.73101.1597.3889.33
Upgrade
Long-Term Leases
70.1657.6159.0873.31101.46
Upgrade
Long-Term Unearned Revenue
----0.92
Upgrade
Other Long-Term Liabilities
1.331.321.451.952.35
Upgrade
Total Liabilities
150.87142.66161.68172.64194.06
Upgrade
Common Stock
0.130.140.150.160.16
Upgrade
Additional Paid-In Capital
61.9966.3369.8775.4972.82
Upgrade
Retained Earnings
89.5275.2761.3830.56.94
Upgrade
Comprehensive Income & Other
-12.55-12.08-12.27-12.47-12.62
Upgrade
Shareholders' Equity
139.08129.66119.1293.6867.31
Upgrade
Total Liabilities & Equity
289.96272.33280.79266.32261.37
Upgrade
Total Debt
9783.5786.5298.55133.86
Upgrade
Net Cash (Debt)
-69.24-39.64-44.77-66.74-99.02
Upgrade
Net Cash Per Share
-5.08-2.74-2.94-4.14-6.64
Upgrade
Filing Date Shares Outstanding
13.313.6714.0914.9115.05
Upgrade
Total Common Shares Outstanding
13.313.8614.2215.3815
Upgrade
Working Capital
46.944.0446.2832.6210.87
Upgrade
Book Value Per Share
10.469.358.386.094.49
Upgrade
Tangible Book Value
139.08129.66119.1293.6867.31
Upgrade
Tangible Book Value Per Share
10.469.358.386.094.49
Upgrade
Land
-2.262.262.262.26
Upgrade
Buildings
-14.9714.9714.9714.97
Upgrade
Machinery
-68.3563.262.1861.24
Upgrade
Construction In Progress
-7.8210.94.953.71
Upgrade
Leasehold Improvements
-101.1398.8199.0497.43
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q