Brookfield Renewable Corporation (BEPC)
NYSE: BEPC · Real-Time Price · USD
33.44
-0.62 (-1.82%)
Aug 20, 2026, 4:00 PM EDT - Market closed
Brookfield Renewable Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,828 | 3,728 | 4,142 | 3,967 | 3,778 | 3,367 |
| 3,828 | 3,728 | 4,142 | 3,967 | 3,778 | 3,367 | |
Revenue Growth | -1.52% | -9.99% | 4.41% | 5.00% | 12.21% | 5.68% |
Selling, General & Admin | 152 | 110 | 106 | 88 | 169 | 175 |
Depreciation & Amortization | 1,209 | 1,240 | 1,262 | 1,342 | 1,179 | 1,115 |
Other Operating Expenses | 1,642 | 1,495 | 1,767 | 1,466 | 1,174 | 1,185 |
Total Operating Expenses | 3,003 | 2,845 | 3,135 | 2,896 | 2,522 | 2,475 |
Operating Income | 825 | 883 | 1,007 | 1,071 | 1,256 | 892 |
Interest Expense | -1,594 | -1,672 | -1,667 | -1,258 | -1,032 | -900 |
Interest Income | 137 | 137 | 101 | 87 | 32 | 20 |
Net Interest Expense | -1,457 | -1,535 | -1,566 | -1,171 | -1,000 | -880 |
Income (Loss) on Equity Investments | -11 | -8 | -24 | -8 | 6 | 2 |
Currency Exchange Gain (Loss) | 55 | 91 | 238 | 159 | -65 | -27 |
Other Non-Operating Income (Expenses) | 62 | -18 | 35 | 391 | -67 | -109 |
EBT Excluding Unusual Items | -526 | -587 | -310 | 442 | 130 | -122 |
Total Merger & Restructuring Charges | -5 | -5 | -4 | -3 | - | - |
Gain (Loss) on Sale of Assets | - | - | 324 | 72 | - | - |
Asset Writedown | -103 | -103 | -103 | -46 | -5 | -73 |
Legal Settlements | - | - | - | - | - | -55 |
Other Unusual Items | -3,347 | -1,661 | 693 | -84 | 1,843 | 1,267 |
Pretax Income | -3,981 | -2,356 | 600 | 381 | 1,968 | 1,017 |
Income Tax Expense | -3 | -13 | 167 | 73 | 118 | 87 |
Earnings From Continuing Ops. | -3,978 | -2,343 | 433 | 308 | 1,850 | 930 |
Minority Interest in Earnings | 63 | -1 | -197 | -489 | -347 | 16 |
Net Income | -3,915 | -2,344 | 236 | -181 | 1,503 | 946 |
Net Income to Common | -3,915 | -2,344 | 236 | -181 | 1,503 | 946 |
Net Income Growth | - | - | - | - | 58.88% | - |
Shares Outstanding (Basic) | 345 | 339 | 339 | 374 | 362 | 362 |
Shares Outstanding (Diluted) | 345 | 339 | 339 | 374 | 362 | 362 |
Shares Change | 1.77% | -0.01% | -9.28% | 3.40% | 0.00% | 0.01% |
EPS (Basic) | -11.34 | -6.91 | 0.70 | -0.48 | 4.15 | 2.61 |
EPS (Diluted) | -11.34 | -6.91 | 0.70 | -0.48 | 4.15 | 2.61 |
EPS Growth | - | - | - | - | 58.87% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -504 | -636 | -400 | 575 | 437 | -959 |
Free Cash Flow Per Share | -1.46 | -1.87 | -1.18 | 1.54 | 1.21 | -2.65 |
Dividend Per Share | 0.771 | 1.511 | 1.438 | 1.367 | 1.298 | 1.231 |
Dividend Growth | -47.48% | 5.08% | 5.16% | 5.39% | 5.38% | 107.60% |
Profit Margin | -102.27% | -62.88% | 5.70% | -4.56% | 39.78% | 28.10% |
Free Cash Flow Margin | -13.17% | -17.06% | -9.66% | 14.49% | 11.57% | -28.48% |
EBITDA | 2,034 | 2,123 | 2,269 | 2,413 | 2,435 | 2,007 |
EBITDA Margin | 53.13% | 56.95% | 54.78% | 60.83% | 64.45% | 59.61% |
D&A For EBITDA | 1,209 | 1,240 | 1,262 | 1,342 | 1,179 | 1,115 |
EBIT | 825 | 883 | 1,007 | 1,071 | 1,256 | 892 |
EBIT Margin | 21.55% | 23.69% | 24.31% | 27.00% | 33.25% | 26.49% |
Effective Tax Rate | - | - | 27.83% | 19.16% | 6.00% | 8.55% |