BankFinancial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	2.32	4.07	9.39	10.49	7.41	9.16
Depreciation & Amortization	-10.11	0.16	1.54	1.26	2.07	1.79
Provision for Credit Losses	6.34	5.03	0.31	1.83	-1.24	0.06
Other Adjustments	0.12	1.46	1.85	-1.45	0.4	1.59
Changes in Accrued Interest and Accounts Receivable	2.42	1.14	-0.2	-2.69	-0.7	0.62
Changes in Accounts Payable	0.34	-4.11	-5.52	-1.98	-1.3	-1.01
Changes in Other Operating Activities	0.19	-0.19	1.85	1.82	1.13	1.3
Operating Cash Flow	3.44	7.56	9.22	9.29	7.77	13.52
Operating Cash Flow Growth	-52.94%	-17.97%	-0.78%	19.65%	-42.53%	-36.76%
Net Change in Short-Term Interbank Lending and Reverse Repurchase Agreements	70.61	-4.64	-27.28	-	-	-
Net Change in Loans Held-for-Investment	156.21	157.41	170.76	-183.93	-45.19	164.67
Net Change in Securities and Investments	-259.18	-198.11	55.26	-132.17	-57.11	36.34
Capital Expenditures	-1.5	-2.1	-1.87	-1.94	-2.34	-2.01
Sale of Property, Plant & Equipment	-	0.54	0.69	-	-	-
Other Investing Activities	1.41	0.76	0.36	1.26	3.51	0.07
Investing Cash Flow	-92.36	-46.14	197.92	-316.77	-101.13	199.07
Net Change in Deposits	42.67	-44.08	-113.31	-113.5	94.89	108.79
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements	-	-	-	-	1	3.94
Long-Term Debt Issued	-	-	35	-	20	-
Long-Term Debt Repaid	-15	-5.91	-10	-5	-0.44	-
Net Long-Term Debt Issued (Repaid)	-15	-5.91	25	-5	19.56	-
Repurchase of Common Stock	-	-0.16	-2.39	-4.87	-17.12	-4.61
Net Common Stock Issued (Repurchased)	-	-0.16	-2.39	-4.87	-17.12	-4.61
Common Dividends Paid	-4.99	-4.99	-5.06	-5.23	-5.62	-5.98
Other Financing Activities	6.17	0.05	0.33	0.68	-0.68	-1.55
Financing Cash Flow	33.39	-55.08	-95.43	-127.91	92.03	100.58
Net Cash Flow	-55.54	-93.66	111.71	-435.39	-1.33	313.17
Beginning Cash & Cash Equivalents	115.21	178.48	66.77	502.16	503.5	190.33
Ending Cash & Cash Equivalents	82.74	84.83	178.48	66.77	502.16	503.5
Free Cash Flow	1.93	5.47	7.35	7.35	5.43	11.51
Free Cash Flow Growth	-64.66%	-25.56%	-0.04%	35.28%	-52.80%	-44.06%
FCF Margin	4.86%	12.60%	14.26%	15.00%	12.07%	25.11%
Free Cash Flow Per Share	0.16	0.44	0.58	0.56	0.39	0.77
Levered Free Cash Flow	-21.35	-6.92	30.18	1.97	25.84	9.86
Unlevered Free Cash Flow	-8.67	-5.09	-4.21	-3.53	-1.13	0.7

Updated Oct 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q