Baidu, Inc. (BIDU)
NASDAQ: BIDU · Real-Time Price · USD
84.39
+1.20 (1.44%)
At close: May 29, 2025, 4:00 PM
84.30
-0.09 (-0.11%)
After-hours: May 29, 2025, 7:58 PM EDT
Baidu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 77,379 | 78,563 | 81,203 | 74,711 | 80,695 | 72,840 | Upgrade
|
| Other Revenue | 56,685 | 54,562 | 53,395 | 48,964 | 43,798 | 34,234 | Upgrade
|
| Revenue | 134,064 | 133,125 | 134,598 | 123,675 | 124,493 | 107,074 | Upgrade
|
| Revenue Growth (YoY) | -0.67% | -1.09% | 8.83% | -0.66% | 16.27% | -0.32% | Upgrade
|
| Cost of Revenue | 68,203 | 66,007 | 64,778 | 63,867 | 64,153 | 54,808 | Upgrade
|
| Gross Profit | 65,861 | 67,118 | 69,820 | 59,808 | 60,340 | 52,266 | Upgrade
|
| Selling, General & Admin | 24,158 | 23,620 | 23,519 | 20,514 | 24,723 | 18,063 | Upgrade
|
| Research & Development | 21,314 | 22,133 | 24,192 | 23,315 | 24,938 | 19,513 | Upgrade
|
| Operating Expenses | 45,472 | 45,753 | 47,711 | 43,829 | 49,661 | 37,576 | Upgrade
|
| Operating Income | 20,389 | 21,365 | 22,109 | 15,979 | 10,679 | 14,690 | Upgrade
|
| Interest Expense | -2,859 | -2,824 | -3,248 | -2,913 | -3,421 | -3,103 | Upgrade
|
| Interest & Investment Income | 8,535 | 7,962 | 8,009 | 6,245 | 5,551 | 5,358 | Upgrade
|
| Earnings From Equity Investments | 88 | -691 | -3,799 | -1,910 | -932 | -2,248 | Upgrade
|
| Currency Exchange Gain (Loss) | 465 | 1,076 | 595 | -1,484 | 100 | -660 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,656 | 2,121 | 2,538 | -3,281 | 121 | 280 | Upgrade
|
| EBT Excluding Unusual Items | 31,274 | 29,009 | 26,204 | 12,636 | 12,098 | 14,317 | Upgrade
|
| Gain (Loss) on Sale of Investments | -292 | -292 | -753 | -2,456 | -1,159 | 9,123 | Upgrade
|
| Asset Writedown | -95 | -95 | -253 | -68 | -161 | -350 | Upgrade
|
| Pretax Income | 30,887 | 28,622 | 25,198 | 10,112 | 10,778 | 23,090 | Upgrade
|
| Income Tax Expense | 4,741 | 4,447 | 3,649 | 2,578 | 3,187 | 4,064 | Upgrade
|
| Earnings From Continuing Operations | 26,146 | 24,175 | 21,549 | 7,534 | 7,591 | 19,026 | Upgrade
|
| Minority Interest in Earnings | -117 | -415 | -1,234 | 25 | 2,635 | 3,446 | Upgrade
|
| Net Income | 26,029 | 23,760 | 20,315 | 7,559 | 10,226 | 22,472 | Upgrade
|
| Preferred Dividends & Other Adjustments | 588 | 588 | 717 | 591 | 350 | 88 | Upgrade
|
| Net Income to Common | 25,441 | 23,172 | 19,598 | 6,968 | 9,876 | 22,384 | Upgrade
|
| Net Income Growth | 30.55% | 16.96% | 168.75% | -26.08% | -54.49% | 992.46% | Upgrade
|
| Shares Outstanding (Basic) | 347 | 349 | 351 | 348 | 345 | 342 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 350 | 355 | 351 | 352 | 345 | Upgrade
|
| Shares Change (YoY) | -1.67% | -1.38% | 1.00% | -0.18% | 2.10% | -1.25% | Upgrade
|
| EPS (Basic) | 73.30 | 66.44 | 55.85 | 20.04 | 28.65 | 65.55 | Upgrade
|
| EPS (Diluted) | 72.65 | 65.95 | 55.14 | 19.84 | 28.08 | 64.96 | Upgrade
|
| EPS Growth | 34.31% | 19.61% | 177.92% | -29.34% | -56.77% | 1061.01% | Upgrade
|
| Free Cash Flow | 17 | 13,100 | 25,425 | 17,884 | 9,226 | 19,116 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 37.45 | 71.69 | 50.93 | 26.23 | 55.49 | Upgrade
|
| Gross Margin | 49.13% | 50.42% | 51.87% | 48.36% | 48.47% | 48.81% | Upgrade
|
| Operating Margin | 15.21% | 16.05% | 16.43% | 12.92% | 8.58% | 13.72% | Upgrade
|
| Profit Margin | 18.98% | 17.41% | 14.56% | 5.63% | 7.93% | 20.91% | Upgrade
|
| Free Cash Flow Margin | 0.01% | 9.84% | 18.89% | 14.46% | 7.41% | 17.85% | Upgrade
|
| EBITDA | 35,350 | 35,993 | 37,017 | 30,704 | 27,117 | 32,870 | Upgrade
|
| EBITDA Margin | 26.37% | 27.04% | 27.50% | 24.83% | 21.78% | 30.70% | Upgrade
|
| D&A For EBITDA | 14,961 | 14,628 | 14,908 | 14,725 | 16,438 | 18,180 | Upgrade
|
| EBIT | 20,389 | 21,365 | 22,109 | 15,979 | 10,679 | 14,690 | Upgrade
|
| EBIT Margin | 15.21% | 16.05% | 16.43% | 12.92% | 8.58% | 13.72% | Upgrade
|
| Effective Tax Rate | 15.35% | 15.54% | 14.48% | 25.49% | 29.57% | 17.60% | Upgrade
|
| Revenue as Reported | 134,064 | 133,125 | 134,598 | 123,675 | 124,493 | 107,074 | Upgrade
|
Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.