Baidu, Inc. (BIDU)

Baidu Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	5,457	24,175	21,549	7,534	7,591
Depreciation & Amortization	8,301	7,139	7,820	6,944	6,355
Stock-Based Compensation	3,605	4,784	6,345	6,788	7,056
Other Adjustments	21,672	12,648	13,968	21,662	17,811
Change in Receivables	-4,509	327	216	-2,369	-2,144
Changes in Accounts Payable	-1,844	2,298	-858	-1,450	7,141
Changes in Unearned Revenue	-1,874	513	1,918	-444	593
Changes in Other Operating Activities	-33,821	-30,650	-14,343	-12,495	-24,281
Operating Cash Flow	-3,013	21,234	36,615	26,170	20,122
Operating Cash Flow Growth	-	-42.01%	39.91%	30.06%	-16.85%
Capital Expenditures	-12,073	-8,134	-11,190	-8,286	-10,896
Purchases of Intangible Assets	-1,344	-125	-105	-107	-344
Purchases of Investments	-316,178	-305,717	-203,480	-185,149	-200,496
Proceeds from Sale of Investments	306,453	307,787	161,916	190,103	192,503
Payments for Business Acquisitions	-1,188	-	-115	-14	-12,282
Proceeds from Business Divestments	-	-	-	270	-
Other Investing Activities	-806	-2,366	2,577	-761	71
Investing Cash Flow	-25,136	-8,555	-50,397	-3,944	-31,444
Short-Term Debt Issued	11,996	22,454	15,928	6,273	4,487
Short-Term Debt Repaid	-15,035	-22,039	-11,026	-5,084	-3,365
Net Short-Term Debt Issued (Repaid)	-3,039	415	4,902	1,189	1,122
Long-Term Debt Issued	34,648	1,120	4,545	3,449	19,746
Long-Term Debt Repaid	-11,316	-9,072	-22,540	-11,451	-12,028
Net Long-Term Debt Issued (Repaid)	23,332	-7,952	-17,995	-8,002	7,718
Issuance of Common Stock	93	88	3,564	1,427	20,892
Repurchase of Common Stock	-5,536	-6,324	-4,764	-1,925	-7,581
Net Common Stock Issued (Repurchased)	-5,443	-6,236	-1,200	-498	13,311
Other Financing Activities	2,292	14	131	921	1,245
Financing Cash Flow	17,142	-13,759	-14,162	-6,390	23,396
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-751	95	282	1,729	-943
Net Cash Flow	-11,758	-985	-27,662	17,565	11,131
Free Cash Flow	-15,086	13,100	25,425	17,884	9,226
Free Cash Flow Growth	-	-48.48%	42.17%	93.84%	-51.74%
FCF Margin	-11.69%	9.84%	18.89%	14.46%	7.41%
Free Cash Flow Per Share	-43.98	37.46	71.70	50.93	26.23
Levered Free Cash Flow	-15,429	-12,611	-9,431	-14,985	-2,022
Unlevered Free Cash Flow	-46,042	-10,869	2,038	-3,876	-13,680

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q