Backblaze, Inc. (BLZE)
NASDAQ: BLZE · Real-Time Price · USD
16.30
-0.58 (-3.44%)
Aug 20, 2026, 1:47 PM EDT - Market open
Backblaze Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156.3 | 145.84 | 127.63 | 102.02 | 85.16 | 67.48 | |
Revenue Growth | 13.85% | 14.27% | 25.10% | 19.80% | 26.20% | 25.46% |
Cost of Revenue | 58.94 | 56.93 | 57.83 | 52.16 | 41.29 | 33.14 |
Gross Profit | 97.36 | 88.91 | 69.8 | 49.86 | 43.86 | 34.34 |
Selling, General & Admin | 64.98 | 63.95 | 70.41 | 66.93 | 58.87 | 32.6 |
Research & Development | 43.92 | 45.57 | 40.82 | 37.22 | 33.11 | 20.54 |
Operating Expenses | 108.9 | 109.51 | 111.23 | 104.15 | 91.98 | 53.14 |
Operating Income | -11.54 | -20.61 | -41.43 | -54.29 | -48.11 | -18.79 |
Interest Expense | -4.61 | -3.87 | -3.66 | -3.79 | -4.29 | -3.68 |
Interest & Investment Income | 1.71 | 1.96 | 1.42 | 1.98 | 0.97 | - |
EBT Excluding Unusual Items | -13.76 | -22.51 | -43.66 | -56.1 | -51.44 | -22.47 |
Merger & Restructuring Charges | -6.05 | -2.47 | -4.86 | -3.62 | - | - |
Asset Writedown | -0.26 | -0.26 | - | - | - | - |
Legal Settlements | -0.29 | -0.29 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.86 |
Pretax Income | -20.36 | -25.53 | -48.53 | -59.71 | -51.44 | -21.61 |
Income Tax Expense | 0.07 | 0.08 | 0.01 | - | -0.04 | 0.1 |
Net Income | -20.43 | -25.61 | -48.53 | -59.71 | -51.4 | -21.7 |
Net Income to Common | -20.43 | -25.61 | -48.53 | -59.71 | -51.4 | -21.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 59 | 56 | 44 | 36 | 32 | 20 |
Shares Outstanding (Diluted) | 59 | 56 | 44 | 36 | 32 | 20 |
Shares Change | 16.77% | 29.09% | 20.91% | 13.74% | 55.62% | 9.33% |
EPS (Basic) | -0.35 | -0.46 | -1.11 | -1.66 | -1.62 | -1.07 |
EPS (Diluted) | -0.35 | -0.46 | -1.11 | -1.66 | -1.62 | -1.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.98 | 18.85 | 10.79 | -12.86 | -21.13 | -4.04 |
Free Cash Flow Per Share | 0.41 | 0.34 | 0.25 | -0.36 | -0.67 | -0.20 |
Gross Margin | 62.29% | 60.97% | 54.69% | 48.87% | 51.51% | 50.89% |
Operating Margin | -7.38% | -14.13% | -32.46% | -53.22% | -56.50% | -27.85% |
Profit Margin | -13.07% | -17.56% | -38.02% | -58.53% | -60.36% | -32.16% |
Free Cash Flow Margin | 15.34% | 12.93% | 8.46% | -12.61% | -24.81% | -5.99% |
EBITDA | 3.07 | -5.42 | -20.1 | -33 | -30.16 | -4.17 |
EBITDA Margin | 1.96% | -3.72% | -15.75% | -32.35% | -35.42% | -6.18% |
D&A For EBITDA | 14.61 | 15.18 | 21.33 | 21.29 | 17.95 | 14.62 |
EBIT | -11.54 | -20.61 | -41.43 | -54.29 | -48.11 | -18.79 |
EBIT Margin | -7.38% | -14.13% | -32.46% | -53.21% | -56.50% | -27.85% |
Advertising Expenses | - | 2.5 | 3 | 2.6 | 5.7 | 3.3 |