Badger Meter, Inc. (BMI)
NYSE: BMI · Real-Time Price · USD
136.64
+0.20 (0.15%)
Aug 11, 2026, 10:52 AM EDT - Market open
Badger Meter Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 880.96 | 916.66 | 826.56 | 703.59 | 565.57 | 505.2 | |
Revenue Growth | 0.80% | 10.90% | 17.48% | 24.40% | 11.95% | 18.72% |
Cost of Revenue | 517.03 | 534.59 | 497.37 | 427.15 | 345.6 | 299.71 |
Gross Profit | 363.92 | 382.07 | 329.18 | 276.44 | 219.97 | 205.48 |
Selling, General & Admin | 200.24 | 198.65 | 171.25 | 158.39 | 132.68 | 126.76 |
Total Operating Expenses | 200.24 | 198.65 | 171.25 | 158.39 | 132.68 | 126.76 |
Operating Income | 163.68 | 183.42 | 157.94 | 118.05 | 87.3 | 78.72 |
Interest Income | 4.35 | 5.12 | 8.61 | 4.05 | 0.55 | 0.02 |
Other Non-Operating Income (Expense) | 0.11 | 0.11 | -0.05 | -0.13 | -0.13 | -0.12 |
Total Non-Operating Income (Expense) | 4.46 | 5.24 | 8.56 | 3.92 | 0.42 | -0.1 |
Pretax Income | 168.15 | 188.66 | 166.5 | 121.97 | 87.72 | 78.62 |
Provision for Income Taxes | 42.44 | 47.02 | 41.56 | 29.37 | 21.22 | 17.74 |
Net Income | 125.71 | 141.63 | 124.94 | 92.6 | 66.5 | 60.88 |
Net Income to Common | 125.71 | 141.63 | 124.94 | 92.6 | 66.5 | 60.88 |
Net Income Growth | -7.39% | 13.36% | 34.93% | 39.25% | 9.22% | 23.39% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 30 | 30 | 29 | 29 | 29 |
Shares Change | -0.53% | 0.12% | 0.27% | 0.27% | 0.13% | 0.37% |
EPS (Basic) | 4.30 | 4.82 | 4.26 | 3.16 | 2.28 | 2.09 |
EPS (Diluted) | 4.28 | 4.79 | 4.23 | 3.14 | 2.26 | 2.08 |
EPS Growth | -6.75% | 13.24% | 34.71% | 38.94% | 8.65% | 23.08% |
Free Cash Flow | 150.3 | 169.67 | 142.22 | 98.11 | 76.56 | 80.76 |
Free Cash Flow Growth | -6.10% | 19.31% | 44.95% | 28.15% | -5.21% | 0.30% |
Free Cash Flow Per Share | 5.11 | 5.74 | 4.82 | 3.33 | 2.61 | 2.75 |
Dividends Per Share | 1.600 | 1.480 | 1.220 | 0.990 | 0.850 | 0.760 |
Dividend Growth | 17.65% | 21.31% | 23.23% | 16.47% | 11.84% | 8.57% |
Gross Margin | 41.31% | 41.68% | 39.83% | 39.29% | 38.89% | 40.67% |
Operating Margin | 18.58% | 20.01% | 19.11% | 16.78% | 15.43% | 15.58% |
Profit Margin | 14.27% | 15.45% | 15.12% | 13.16% | 11.76% | 12.05% |
FCF Margin | 17.06% | 18.51% | 17.21% | 13.94% | 13.54% | 15.99% |
EBITDA | 200.1 | 218.01 | 190.12 | 146.16 | 113.54 | 106.59 |
EBITDA Margin | 22.71% | 23.78% | 23.00% | 20.77% | 20.07% | 21.10% |
EBIT | 163.68 | 183.42 | 157.94 | 118.05 | 87.3 | 78.72 |
EBIT Margin | 18.58% | 20.01% | 19.11% | 16.78% | 15.43% | 15.58% |
Effective Tax Rate | 25.24% | 24.93% | 24.96% | 24.08% | 24.19% | 22.56% |