Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
16.07
+0.21 (1.32%)
At close: Dec 20, 2024, 4:00 PM
16.10
+0.03 (0.19%)
After-hours: Dec 20, 2024, 6:04 PM EST
Broadstone Net Lease Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 424.67 | 442.89 | 407.51 | 382.88 | 321.64 | 298.82 | Upgrade
|
| Total Revenue | 424.67 | 442.89 | 407.51 | 382.88 | 321.64 | 298.82 | Upgrade
|
| Revenue Growth (YoY | -5.63% | 8.68% | 6.43% | 19.04% | 7.64% | 25.83% | Upgrade
|
| Property Expenses | 23.97 | 22.58 | 21.77 | 18.46 | 21.21 | 46.11 | Upgrade
|
| Selling, General & Administrative | 38.65 | 39.43 | 37.38 | 36.37 | 27.99 | 5.46 | Upgrade
|
| Depreciation & Amortization | 152.47 | 157.73 | 146.31 | 128.3 | 118.19 | 108.82 | Upgrade
|
| Total Operating Expenses | 215.09 | 219.73 | 205.46 | 183.12 | 167.39 | 160.38 | Upgrade
|
| Operating Income | 209.58 | 223.16 | 202.06 | 199.76 | 154.25 | 138.43 | Upgrade
|
| Interest Expense | -73.48 | -80.05 | -78.65 | -64.15 | -76.14 | -72.53 | Upgrade
|
| Interest & Investment Income | 1.09 | 0.51 | 0.04 | 0.02 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | -1.7 | 5.6 | 0.1 | - | - | Upgrade
|
| Other Non-Operating Income | -0.05 | 0.02 | 0.09 | -0.16 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 137.25 | 141.94 | 129.14 | 135.56 | 78.13 | 65.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 71.23 | 54.31 | 15.95 | 13.52 | 14.99 | 29.91 | Upgrade
|
| Asset Writedown | -61.11 | -32.17 | -14.04 | -32.01 | -33.58 | -3.45 | Upgrade
|
| Other Unusual Items | 1.2 | -0 | -0.31 | -5.91 | -2.32 | -4.83 | Upgrade
|
| Pretax Income | 148.56 | 164.08 | 130.75 | 111.17 | 57.22 | 87.53 | Upgrade
|
| Income Tax Expense | 0.38 | 0.76 | 1.28 | 1.64 | 0.94 | 2.42 | Upgrade
|
| Earnings From Continuing Operations | 148.18 | 163.31 | 129.48 | 109.53 | 56.28 | 85.11 | Upgrade
|
| Minority Interest in Earnings | -5.65 | -7.83 | -7.36 | -7.1 | -5.1 | -5.72 | Upgrade
|
| Net Income | 142.53 | 155.48 | 122.12 | 102.43 | 51.18 | 79.39 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.02 | 0.56 | 0.42 | 0.39 | 0.13 | - | Upgrade
|
| Net Income to Common | 141.51 | 154.92 | 121.7 | 102.03 | 51.05 | 79.39 | Upgrade
|
| Net Income Growth | -22.43% | 27.32% | 19.22% | 100.13% | -35.54% | 14.44% | Upgrade
|
| Basic Shares Outstanding | 187 | 187 | 170 | 153 | 117 | 96 | Upgrade
|
| Diluted Shares Outstanding | 197 | 196 | 180 | 164 | 129 | 103 | Upgrade
|
| Shares Change (YoY) | 1.89% | 8.94% | 9.90% | 27.31% | 25.21% | 17.37% | Upgrade
|
| EPS (Basic) | 0.76 | 0.83 | 0.72 | 0.67 | 0.44 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.83 | 0.72 | 0.67 | 0.44 | 0.83 | Upgrade
|
| EPS Growth | -24.56% | 15.76% | 7.60% | 52.74% | -47.34% | -3.43% | Upgrade
|
| Dividend Per Share | 1.150 | 1.120 | 1.080 | 1.025 | 0.385 | 1.317 | Upgrade
|
| Dividend Growth | 3.60% | 3.70% | 5.37% | 166.23% | -70.78% | 2.43% | Upgrade
|
| Operating Margin | 49.35% | 50.39% | 49.58% | 52.17% | 47.96% | 46.33% | Upgrade
|
| Profit Margin | 33.32% | 34.98% | 29.86% | 26.65% | 15.87% | 26.57% | Upgrade
|
| Free Cash Flow Margin | 64.27% | 61.21% | 62.80% | 63.97% | 55.66% | 49.31% | Upgrade
|
| EBITDA | 357.62 | 375.04 | 343.56 | 324.84 | 271.32 | 243.84 | Upgrade
|
| EBITDA Margin | 84.21% | 84.68% | 84.31% | 84.84% | 84.36% | 81.60% | Upgrade
|
| D&A For Ebitda | 148.03 | 151.88 | 141.5 | 125.09 | 117.07 | 105.41 | Upgrade
|
| EBIT | 209.58 | 223.16 | 202.06 | 199.76 | 154.25 | 138.43 | Upgrade
|
| EBIT Margin | 49.35% | 50.39% | 49.58% | 52.17% | 47.96% | 46.33% | Upgrade
|
| Funds From Operations (FFO) | 290.12 | 298.62 | 273.73 | 256.21 | - | 167.47 | Upgrade
|
| FFO Per Share | 1.47 | 1.52 | 1.52 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 277.73 | 252.17 | 215.96 | - | 149.2 | Upgrade
|
| AFFO Per Share | - | 1.41 | 1.40 | - | - | - | Upgrade
|
| FFO Payout Ratio | 73.91% | 69.49% | 66.21% | 60.29% | - | 37.00% | Upgrade
|
| Effective Tax Rate | 0.26% | 0.47% | 0.98% | 1.48% | 1.64% | 2.76% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.