Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
16.97
-0.08 (-0.47%)
At close: Mar 28, 2025, 4:00 PM
17.08
+0.11 (0.67%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Broadstone Net Lease Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
431.8442.89407.51382.88321.64
Upgrade
Total Revenue
431.8442.89407.51382.88321.64
Upgrade
Revenue Growth (YoY
-2.50%8.68%6.44%19.04%7.64%
Upgrade
Property Expenses
24.7422.5821.7718.4621.21
Upgrade
Selling, General & Administrative
37.639.4337.3836.3727.99
Upgrade
Depreciation & Amortization
154.58157.73146.31128.3118.19
Upgrade
Total Operating Expenses
216.92219.73205.46183.12167.39
Upgrade
Operating Income
214.88223.16202.06199.76154.25
Upgrade
Interest Expense
-74.08-80.05-78.65-64.15-76.14
Upgrade
Interest & Investment Income
0.990.510.040.020.02
Upgrade
Currency Exchange Gain (Loss)
6.2-1.75.60.1-
Upgrade
Other Non-Operating Income
00.020.09-0.16-0.01
Upgrade
EBT Excluding Unusual Items
148141.94129.14135.5678.13
Upgrade
Gain (Loss) on Sale of Assets
73.1554.3115.9513.5214.99
Upgrade
Asset Writedown
-50.6-32.17-14.04-32.01-33.58
Upgrade
Other Unusual Items
-0.39-0-0.31-5.91-2.32
Upgrade
Pretax Income
170.16164.08130.75111.1757.22
Upgrade
Income Tax Expense
1.180.761.281.640.94
Upgrade
Earnings From Continuing Operations
168.99163.31129.48109.5356.28
Upgrade
Minority Interest in Earnings
-6.55-7.83-7.36-7.1-5.1
Upgrade
Net Income
162.44155.48122.12102.4351.18
Upgrade
Preferred Dividends & Other Adjustments
1.170.560.420.390.13
Upgrade
Net Income to Common
161.28154.92121.7102.0351.05
Upgrade
Net Income Growth
4.48%27.32%19.22%100.13%-35.53%
Upgrade
Basic Shares Outstanding
187187170153117
Upgrade
Diluted Shares Outstanding
197196180164129
Upgrade
Shares Change (YoY)
0.15%8.94%9.90%27.31%25.21%
Upgrade
EPS (Basic)
0.860.830.720.670.44
Upgrade
EPS (Diluted)
0.860.830.720.670.44
Upgrade
EPS Growth
3.57%15.76%7.60%52.74%-47.34%
Upgrade
Dividend Per Share
1.1551.1201.0801.0250.385
Upgrade
Dividend Growth
3.13%3.70%5.37%166.23%-70.78%
Upgrade
Operating Margin
49.76%50.39%49.58%52.17%47.96%
Upgrade
Profit Margin
37.35%34.98%29.86%26.65%15.87%
Upgrade
EBITDA
365.04375.04343.56324.84271.32
Upgrade
EBITDA Margin
84.54%84.68%84.31%84.84%84.36%
Upgrade
D&A For Ebitda
150.17151.88141.5125.09117.07
Upgrade
EBIT
214.88223.16202.06199.76154.25
Upgrade
EBIT Margin
49.76%50.39%49.58%52.17%47.96%
Upgrade
Funds From Operations (FFO)
300.68298.62273.73256.21-
Upgrade
FFO Per Share
1.521.52---
Upgrade
Adjusted Funds From Operations (AFFO)
281.99277.73252.17215.96-
Upgrade
AFFO Per Share
1.431.41---
Upgrade
FFO Payout Ratio
72.09%69.49%66.21%60.29%-
Upgrade
Effective Tax Rate
0.69%0.46%0.97%1.48%1.64%
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q