Skip to main content
logo
Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
19.20
-0.02 (-0.10%)
At close: Sep 18, 2026, 4:00 PM EDT
19.10
-0.10 (-0.52%)
After-hours: Sep 18, 2026, 7:30 PM EDT

Broadstone Net Lease Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
145.76126.1296.589.7698.9114.07162.44142.53156.6181.29155.48183.73161.16134.66122.12117.67119.26106.96102.4388.4
Depreciation & Amortization
167.1156.59154.32153.96151.92151.64150.17148.03148.81150.44151.88151.72150.16146.56141.5135.98131.99128.24125.09121.56
Other Amortization
6.195.885.494.914.534.193.933.933.933.883.863.843.783.723.593.623.633.673.723.61
Gain (Loss) on Sale of Assets
-31.74-19.32-12.6-12.43-11.61-14.43-73.15-71.23-83.95-110.03-54.31-58.67-43.56-18.17-15.95-9.06-10.22-9.99-13.52-15.05
Asset Writedown
16.5128.7145.0359.6653.4240.5350.661.1160.0556.232.178.5715.0316.4114.048.0431.383032.0133.46
Stock-Based Compensation
10.4110.029.69.088.438.037.366.786.495.966.366.466.426.275.324.844.263.834.674.84
Change in Accounts Receivable
0.72-1.05-1.12-1.45-2-1.75-1.74-0.70.341.220.780.531.360.770.661.14-0.540.340.783.02
Change in Accounts Payable
-10.24.944.471.598.441.58-0.91-5.73-9.3-11.89-8.23-7.910.551.48-1.156.420.180.742.890.89
Change in Other Net Operating Assets
2.9310.1910.12-2.32-7.47-2.380.620.249.52-1.72-0.29-1.23-0.580.8-1.632.50.032.83.02
Other Operating Activities
-24.65-17.93-12.3-23.92-22.61-24.65-23.06-12.05-12.97-11.51-15.2-17.05-19.1-19.93-14.99-13.93-18.56-11.56-15.92-10.35
Operating Cash Flow
283.02304.13299.5278.84281.95276.85276.25272.92279.51267.57271.07270.93274.56271.19255.91253.09263.88252.26244.94233.38
Operating Cash Flow Growth (YoY)
0.38%9.86%8.41%2.17%0.87%3.47%1.91%0.73%1.80%-1.33%5.92%7.05%4.05%7.50%4.48%8.45%32.88%32.43%36.81%37.78%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Acquisition of Real Estate Assets
-807.12-849.59-768.82-474.22-358.72-464.13-414.05-454.35-375.96-192.62-170.75-418.4-606.8-724.35-916.14-752.24-777.15-789.46-666.63-616.71
Sale of Real Estate Assets
142.5297.2493.55110.91103.85114.81354.35317.77347.53391.61194.96217.61158.29101.8356.4433.2257.0766.7383.8191.31
Net Sale / Acq. of Real Estate Assets
-664.6-752.35-675.27-363.31-254.87-349.32-59.7-136.58-28.43198.9924.21-200.8-448.51-622.52-859.71-719.02-720.08-722.73-582.82-525.4
Other Investing Activities
----------0.130.190.190.190.06-0.060.510.410.510.58
Investing Cash Flow
-664.6-752.35-675.27-363.31-254.87-349.32-59.7-136.58-28.43198.9924.34-200.61-448.33-622.33-859.64-719.08-719.56-722.32-582.3-524.82

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Long-Term Debt Issued
--1,648---256.5---215.5---1,400---738.41-
Total Debt Issued
1,1521,3151,6481,441999.8736.3256.5228.5180.5252215.54211,1451,1791,4001,281943.59974.19738.41598.41
Long-Term Debt Repaid
---1,054----250.26----331.5----1,060----587.47-
Total Debt Repaid
-590.39-668.9-1,054-1,044-783.32-634.3-250.26-179.23-224.21-293.83-331.5-582.67-1,045-1,030-1,060-808.77-582.67-685.37-587.47-550.17
Net Debt Issued (Repaid)
561.95646.44594.15397.06216.481026.2449.27-43.71-41.83-116-161.6799.18148.16339.98472.52360.92288.82150.9448.25
Issuance of Common Stock
38.838.838.8--------276.58297.2368.65503.06254.75233.99427.04292.63323.86
Repurchase of Common Stock
--------------------0.09
Common Dividends Paid
-219.21-218.27-218.78-218.69-219.73-218.51-216.76-214.43-212.39-210.13-207.52-202.01-196.38-189.57-181.22-175.38-169.54-161.56-154.46-132.39
Other Financing Activities
-9.02-8.1-20.75-21.79-21.75-22.76-10.67-10.46-11.35-11.13-11.3-15.08-18.94-22.33-25.81-23.61-27.73-37.04-34.7-37.1

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Cash Flow
-9.0610.6517.6572.12.08-211.75-4.64-39.28-16.37203.47-39.41-31.867.29-46.2432.2762.28-58.0347.2-82.96-88.91

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Levered Free Cash Flow
230.6240.66201.2198.06210.93209.23192.02221.78214.31208.91229.38280.27217.56193.46165.19113.01213.39222.82219.05231.99
Unlevered Free Cash Flow
289.61297.07254.75248.77255.73252.27234.38263.77257.24253.46275.55329.46267.08241.56210.76154.31251.89259.73255.42268.55

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
100.8782.9880.258182.1574.2373.6773.8265.827577.1580.379.677.17264.959.459.957.360.35
Cash Income Tax Paid
0.780.711.120.36-0.24-0.46-0.11-0.310.40.40.30.40.40.90.90.61.22
Change in Working Capital
-6.5514.0713.47-2.18-1.03-2.54-2.03-6.190.54-8.67-9.17-7.670.671.670.315.932.151.116.476.92
SEC Filings: 10-K · 10-Q