Broadstone Net Lease, Inc. (BNL)

Broadstone Net Lease Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Rental Revenue	476.17	466.85	454.14	447.97	442.2	435.12	431.8	424.67	425.82	429.26	442.89	450.02	444	432.66	407.51	388.02	407.27	394.02	382.88	372.53
Total Revenue	476.17	466.85	454.14	447.97	442.2	435.12	431.8	424.67	425.82	429.26	442.89	450.02	444	432.66	407.51	388.02	407.27	394.02	382.88	372.53
Revenue Growth (YoY (YoY)	7.68%	7.29%	5.17%	5.49%	3.85%	1.37%	-2.50%	-5.63%	-4.10%	-0.79%	8.68%	15.98%	9.02%	9.81%	6.44%	4.16%	23.23%	20.83%	19.04%	14.88%
Property Expenses	24.48	23.66	22.97	23.45	24.27	24.57	24.74	23.97	22.67	22.35	22.58	22.98	22.91	22.62	21.77	19.82	19.02	18.9	18.46	19.01
Selling, General & Administrative	41.89	39.56	38.88	38.76	37.89	38.23	37.99	38.84	38.86	38.44	39.43	37.96	39.16	38.96	37.38	36.58	35.19	35.46	36.37	37.07
Depreciation & Amortization	171.34	161.02	158.79	158.41	156.48	156.1	154.58	152.47	152.99	155.21	157.73	157.85	156.42	152.3	146.31	136.58	136.16	131.87	128.3	114.3
Total Operating Expenses	237.71	224.24	220.64	220.62	218.64	218.9	217.31	215.29	214.51	216.01	219.73	218.79	218.49	213.88	205.46	192.98	190.38	186.23	183.12	170.38
Operating Income	238.47	242.61	233.5	227.36	223.57	216.23	214.49	209.39	211.3	213.26	223.16	231.24	225.52	218.79	202.06	195.04	216.9	207.79	199.76	202.15
Interest Expense	-104.33	-99.65	-94.47	-88.98	-78.93	-75.57	-74.08	-73.48	-74.97	-77.49	-80.05	-84.85	-85.28	-82.9	-78.65	-71.88	-67.39	-64.93	-64.15	-64.27
Interest & Investment Income	0.35	0.34	0.39	0.45	0.33	0.86	0.99	1.09	1.15	0.58	0.51	0.41	0.29	0.21	0.04	0.01	0.01	0.01	0.02	0.02
Currency Exchange Gain (Loss)	2.7	-2	-3.7	2.3	0.1	4.2	6.2	0.1	2.4	0.02	-	-1.1	2.4	6.68	5.6	6.2	1.3	-1.3	0.1	-
Other Non-Operating Income	-2.43	-2.48	-2.72	-0.22	-0.27	-0.18	0	-0.05	0.05	0.01	-1.68	0.12	0.09	0.12	-0.22	0.19	0.13	0.1	-0.16	0
EBT Excluding Unusual Items	134.77	138.81	133	140.9	144.8	145.53	147.61	137.04	139.94	136.38	141.94	145.81	143.01	142.89	128.83	129.57	150.94	141.67	135.56	137.89
Gain (Loss) on Sale of Assets	31.74	19.32	12.6	12.43	11.61	14.43	73.15	71.23	83.95	110.03	54.31	58.67	43.56	18.17	15.95	9.06	10.22	9.99	13.52	15.05
Asset Writedown	-16.51	-28.71	-45.03	-59.66	-53.42	-40.53	-50.6	-61.11	-60.05	-55.6	-32.17	-8.57	-15.03	-17.01	-14.04	-11.84	-31.38	-30	-32.01	-44.18
Other Unusual Items	-	-	-	-0.39	-	-	-	1.4	-	-	-	-1.48	-0.31	-0.31	-	-0.23	-1.3	-6.01	-5.91	-12.8
Pretax Income	150	129.43	100.57	93.28	102.99	119.43	170.16	148.56	163.83	190.81	164.08	194.42	171.24	143.75	130.75	126.55	128.48	115.65	111.17	95.97
Income Tax Expense	1.26	1.11	1.15	1.29	0.79	1.12	1.18	0.38	0.78	0.69	0.76	1.14	1.39	1.34	1.28	1.63	1.74	1.64	1.64	1.05
Earnings From Continuing Operations	148.74	128.32	99.42	92	102.2	118.31	168.99	148.18	163.06	190.12	163.31	193.29	169.85	142.41	129.48	124.93	126.74	114.01	109.53	94.92
Minority Interest in Earnings	-2.98	-2.2	-2.92	-2.24	-3.3	-4.24	-6.55	-5.65	-6.45	-8.83	-7.83	-9.56	-8.69	-7.75	-7.36	-7.25	-7.48	-7.05	-7.1	-6.52
Net Income	145.76	126.12	96.5	89.76	98.9	114.07	162.44	142.53	156.6	181.29	155.48	183.73	161.16	134.66	122.12	117.67	119.26	106.96	102.43	88.4
Preferred Dividends & Other Adjustments	1.27	1.26	1.24	1.22	1.19	1.12	1.17	1.02	0.88	0.78	0.56	0.53	0.5	0.46	0.42	0.41	0.4	0.39	0.39	0.38
Net Income to Common	144.49	124.86	95.25	88.54	97.71	112.95	161.28	141.51	155.73	180.51	154.92	183.2	160.66	134.2	121.7	117.27	118.87	106.57	102.03	88.02
Net Income Growth (YoY)	47.88%	10.54%	-40.94%	-37.43%	-37.26%	-37.43%	4.10%	-22.76%	-3.07%	34.50%	27.30%	56.23%	35.16%	25.92%	19.27%	33.23%	74.51%	70.92%	99.87%	44.75%
Basic Shares Outstanding	189	189	188	188	188	188	187	187	187	187	187	183	180	175	170	167	164	158	153	149
Diluted Shares Outstanding	199	198	198	197	197	197	197	197	196	196	196	193	190	186	180	177	174	168	164	160
Shares Change (YoY)	1.10%	0.79%	0.48%	0.22%	0.25%	0.18%	0.15%	1.88%	3.60%	5.76%	8.94%	8.85%	8.91%	10.28%	9.90%	10.89%	17.32%	21.19%	27.31%	36.37%
EPS (Basic)	0.76	0.66	0.51	0.47	0.52	0.60	0.86	0.76	0.83	0.97	0.83	1.00	0.89	0.77	0.72	0.70	0.73	0.68	0.67	0.59
EPS (Diluted)	0.76	0.66	0.50	0.47	0.52	0.60	0.86	0.75	0.83	0.96	0.83	1.00	0.89	0.76	0.72	0.70	0.73	0.67	0.67	0.59
EPS Growth (YoY)	45.88%	9.35%	-41.37%	-37.70%	-37.54%	-37.70%	3.57%	-24.56%	-7.00%	26.11%	15.76%	42.21%	23.07%	13.28%	7.60%	18.77%	45.98%	37.57%	52.74%	4.52%

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Dividend Per Share	1.165	1.163	1.160	1.160	1.160	1.160	1.155	1.150	1.140	1.130	1.120	1.110	1.100	1.090	1.080	1.070	1.055	1.040	1.025	0.570
Dividend Growth (YoY)	0.43%	0.22%	0.43%	0.87%	1.75%	2.66%	3.13%	3.60%	3.64%	3.67%	3.70%	3.74%	4.26%	4.81%	5.37%	87.72%	134.44%	240.98%	166.23%	-37.02%
Operating Margin	50.08%	51.97%	51.42%	50.75%	50.56%	49.69%	49.67%	49.30%	49.62%	49.68%	50.39%	51.38%	50.79%	50.57%	49.58%	50.27%	53.26%	52.73%	52.17%	54.26%
Profit Margin	30.34%	26.75%	20.97%	19.77%	22.10%	25.96%	37.35%	33.32%	36.57%	42.05%	34.98%	40.71%	36.19%	31.02%	29.86%	30.22%	29.19%	27.05%	26.65%	23.63%
EBITDA	405.56	399.21	387.81	381.32	375.49	367.87	364.66	357.42	360.11	363.7	375.04	382.95	375.68	365.34	343.56	331.02	348.89	336.02	324.84	323.71
EBITDA Margin	85.17%	85.51%	85.40%	85.12%	84.91%	84.54%	84.45%	84.16%	84.57%	84.73%	84.68%	85.10%	84.61%	84.44%	84.31%	85.31%	85.67%	85.28%	84.84%	86.89%
D&A For Ebitda	167.1	156.59	154.32	153.96	151.92	151.64	150.17	148.03	148.81	150.44	151.88	151.72	150.16	146.56	141.5	135.98	131.99	128.24	125.09	121.56
EBIT	238.47	242.61	233.5	227.36	223.57	216.23	214.49	209.39	211.3	213.26	223.16	231.24	225.52	218.79	202.06	195.04	216.9	207.79	199.76	202.15
EBIT Margin	50.08%	51.97%	51.42%	50.75%	50.56%	49.69%	49.67%	49.30%	49.62%	49.68%	50.39%	51.38%	50.79%	50.57%	49.58%	50.27%	53.26%	52.73%	52.17%	54.26%
Funds From Operations (FFO)	304.51	298.37	290.3	297.29	300.14	300.17	300.68	290.12	291.78	290.58	298.62	300.9	297.59	293.4	273.73	264.17	283.94	265.79	256.21	238.26
FFO Per Share	-	0.04	1.46	-	-	-0.00	1.52	-	-0.78	-0.04	-	1.56	-	0.44	-	1.49	-	-	-	-
Adjusted Funds From Operations (AFFO)	-	-	296.28	-	-	-	281.99	-	-	-	277.73	-	-	-	252.17	-	-	-	215.96	-
AFFO Per Share	-	0.03	1.49	-	-	0.01	1.43	-	-0.70	0.02	-	-	-	0.36	-	-	-	-	-	-
FFO Payout Ratio	71.99%	73.15%	75.36%	73.56%	73.21%	72.79%	72.09%	73.91%	72.79%	72.31%	69.49%	67.14%	65.99%	64.61%	66.21%	66.39%	59.71%	60.79%	60.29%	55.57%
Effective Tax Rate	0.84%	0.86%	1.15%	1.38%	0.77%	0.94%	0.69%	0.26%	0.47%	0.36%	0.46%	0.58%	0.81%	0.93%	0.97%	1.29%	1.36%	1.42%	1.48%	1.09%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 17, 2026

Data Sources Report a data error