Broadstone Net Lease, Inc. (BNL)

NYSE: BNL · IEX Real-Time Price · USD
21.19
+0.22 (1.05%)
Aug 12, 2022 4:00 PM EDT - Market closed

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ended 2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-30
Revenue
98.0193.8492.64122.7884.7682.782.2980.7480.3778.2384.9376.469.0568.4363.0961.7657.0355.5949.4746.2443.6742.1939.4537.0134.82
Revenue Growth (YoY)
15.64%13.47%12.58%52.06%5.46%5.71%-3.11%5.68%16.39%14.32%34.61%23.70%21.08%23.10%27.53%33.59%30.59%31.77%25.41%24.93%25.41%----
Cost of Revenue
40.2139.3337.9241.5235.835.3235.1735.5544.1139.0743.4839.9635.7935.7132.7130.9928.6727.4824.5322.7520.720.5318.217.115.82
Gross Profit
57.8154.5154.7381.2548.9647.3847.1245.1936.2639.1641.4636.4533.2632.7330.3830.7828.3628.1124.9423.4922.9721.6521.2519.9119
Selling, General & Admin
9.298.838.538.558.6610.639.237.215.75.841.651.321.391.11.711.661.461.331.641.171.160.960.840.60.68
Other Operating Expenses
1.3800.2125.9902.011.6814.730.532.1302.4401.02-0.812.120.510.24-0.512.910.160.052.892.444.55
Operating Expenses
10.678.838.7334.548.6612.6510.9121.956.237.981.653.751.392.120.93.781.971.571.134.081.321.013.733.045.24
Operating Income
47.1445.6845.9946.7140.3134.7436.2123.2530.0331.1939.8132.731.8730.6129.4826.9926.426.5423.8119.4121.6520.6417.5216.8813.77
Interest Expense / Income
17.8916.91715.6115.4316.1117.1218.5119.5120.9921.5118.4716.7315.8314.7414.4812.4511.189.579.387.867.945.84.588.88
Other Expense / Income
-4.671.61-1.751.933.36-4.012.97-4.14-5.24-1.17-8.9-9.56-1.30.40.32-8.76-3.03-2.22-1.91-1.92-0.940.11-0.76-1.660.07
Pretax Income
33.9227.1730.7529.1721.5222.6416.128.8815.7611.3727.223.7916.4414.3814.4221.2716.9717.5716.1511.9514.7312.5912.4813.964.82
Income Tax
0.40.410.460.470.30.41-0.140.130.40.551.260.410.310.440.860000.62000000
Net Income
33.5226.7630.2928.721.2122.2216.268.7515.3510.8225.9323.3916.1313.9413.5621.2716.9717.5715.5311.9514.7312.5912.4813.964.82
Net Income Common
33.5226.7630.2928.721.2122.2216.268.7515.3510.8225.9323.3916.1313.9413.5621.2716.9717.5715.5311.9514.7312.5912.4813.964.82
Net Income Growth
57.99%20.41%86.27%227.98%38.17%105.46%-37.30%-62.59%-4.84%-22.40%91.22%9.97%-4.95%-20.69%-12.67%78.00%15.26%39.53%24.44%-14.40%205.67%----
Shares Outstanding (Basic)
1701641621591461451171111071061039993898682797774706662585551
Shares Outstanding (Diluted)
180174172170157157129123120116110106100969389868380777268646057
Shares Change
14.50%11.21%33.59%37.45%31.58%34.86%17.21%16.93%19.93%20.69%18.66%18.34%16.12%16.18%15.41%16.42%18.98%21.81%25.96%27.02%27.18%----
EPS (Basic)
0.200.160.190.180.140.150.120.080.140.100.260.240.170.150.160.260.210.230.210.170.220.200.220.260.10
EPS (Diluted)
0.200.160.190.180.140.150.120.080.140.100.260.240.170.150.160.260.210.230.210.170.220.200.220.260.10
EPS Growth
42.86%6.67%58.33%125.00%-50.00%-53.85%-66.67%-20.00%-35.48%65.61%-6.98%-18.61%-32.61%-26.29%51.77%-3.59%13.30%-4.05%-33.33%134.74%----
Free Cash Flow Per Share
-0.67-0.91-0.47-0.74-0.88-0.11-0.260.530.420.710.73-7.13-0.25-0.37-2.35-0.86-0.93-0.72-3.89-1.52-0.82-1.02-1.59-1.84-
Dividend Per Share
0.2700.2650.2650.2550.2550.2500.250------------------
Dividend Growth
5.88%6.00%6.00%----------------------
Gross Margin
59.00%58.10%59.10%66.20%57.80%57.30%57.30%56.00%45.10%50.10%48.80%47.70%48.20%47.80%48.20%49.80%49.70%50.60%50.40%50.80%52.60%51.30%53.90%53.80%54.60%
Operating Margin
48.10%48.70%49.60%38.00%47.60%42.00%44.00%28.80%37.40%39.90%46.90%42.80%46.20%44.70%46.70%43.70%46.30%47.70%48.10%42.00%49.60%48.90%44.40%45.60%39.50%
Profit Margin
34.20%28.50%32.70%23.40%25.00%26.90%19.80%10.80%19.10%13.80%30.50%30.60%23.40%20.40%21.50%34.40%29.80%31.60%31.40%25.80%33.70%29.90%31.60%37.70%13.80%
Free Cash Flow Margin
-115.70%-158.30%-82.40%-95.60%-150.80%-19.20%-36.90%73.00%56.50%96.70%88.20%-920.30%-33.60%-48.20%-319.20%-114.20%-129.40%-99.40%-582.80%-231.80%-125.20%-150.90%-234.50%-272.00%-
Effective Tax Rate
1.18%1.52%1.49%1.62%1.40%1.82%-0.87%1.45%2.55%4.83%4.64%1.70%1.86%3.08%5.94%0.00%0.00%0.00%3.86%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA
86.1577.280.3280.5267.5368.7362.2858.9176.2162.4478.4569.7857.7453.7851.3357.3749.9548.1343.0337.0737.5135.3331.2230.55-
EBITDA Margin
87.90%82.30%86.70%65.60%79.70%83.10%75.70%73.00%94.80%79.80%92.40%91.30%83.60%78.60%81.40%92.90%87.60%86.60%87.00%80.20%85.90%83.80%79.10%82.50%-
Depreciation & Amortization
34.3433.1332.5835.7430.5929.9929.0331.5240.9430.0829.7527.5224.5723.5722.1821.6120.5219.3817.315.7414.9214.7912.9412.01-
EBIT
51.8144.0747.7544.7836.9538.7433.2427.3935.2732.3648.7142.2633.1730.2129.1635.7529.4328.7525.7221.3322.5920.5418.2818.5313.7
EBIT Margin
52.90%47.00%51.50%36.50%43.60%46.80%40.40%33.90%43.90%41.40%57.30%55.30%48.00%44.10%46.20%57.90%51.60%51.70%52.00%46.10%51.70%48.70%46.30%50.10%39.30%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).