Broadstone Net Lease Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018 - 2015
Market Capitalization	2,981	3,225	2,806	4,003	2,835	-	Upgrade
Market Cap Growth	-7.18%	14.91%	-29.89%	41.19%	-	-	Upgrade
Enterprise Value	4,653	5,116	4,808	5,670	4,276	1,969	Upgrade
PE Ratio	16.48	20.74	22.98	39.08	55.39	-	Upgrade
PS Ratio	6.94	7.28	6.89	10.45	8.81	-	Upgrade
PB Ratio	0.97	1.06	0.91	1.55	1.23	-	Upgrade
P/FCF Ratio	6.39	10.92	-4.65	-11.86	18.94	-	Upgrade
P/OCF Ratio	11.14	11.90	10.97	16.34	15.84	-	Upgrade
EV/Sales Ratio	10.84	11.55	11.80	14.81	13.29	6.59	Upgrade
EV/EBITDA Ratio	11.35	13.15	13.66	19.09	16.46	7.58	Upgrade
EV/EBIT Ratio	17.93	21.65	23.79	33.71	33.34	12.76	Upgrade
EV/FCF Ratio	9.97	17.32	-7.96	-16.81	28.57	-2.88	Upgrade
Debt / Equity Ratio	0.62	0.63	0.65	0.66	0.67	1.19	Upgrade
Debt / EBITDA Ratio	4.62	4.91	5.75	5.69	5.93	7.63	Upgrade
Debt / FCF Ratio	4.06	6.47	-3.35	-5.01	10.30	-2.89	Upgrade
Asset Turnover	0.08	0.08	0.08	0.09	0.08	0.08	Upgrade
Interest Coverage	3.35	2.95	2.57	2.62	1.68	2.13	Upgrade
Return on Equity (ROE)	5.90%	5.00%	4.30%	4.10%	2.70%	5.10%	Upgrade
Return on Assets (ROA)	3.40%	2.90%	2.40%	2.30%	1.20%	2.20%	Upgrade
Return on Capital (ROIC)	3.16%	3.83%	3.64%	3.87%	3.09%	3.59%	Upgrade
Earnings Yield	6.08%	4.82%	4.35%	2.56%	1.81%	-	Upgrade
FCF Yield	15.65%	9.16%	-21.51%	-8.43%	5.28%	-	Upgrade
Dividend Yield	7.21%	4.80%	6.70%	4.10%	2.00%	-	Upgrade
Payout Ratio	118.75%	100.60%	150.00%	153.00%	87.50%	0.00%	Upgrade
Buyback Yield / Dilution	-0.12%	-8.94%	-9.90%	-27.31%	-25.21%	-17.37%	Upgrade
Total Shareholder Return	7.08%	-4.14%	-3.20%	-23.21%	-23.21%	-17.37%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).