Broadstone Net Lease, Inc. (BNL)

Broadstone Net Lease Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,408	3,225	2,806	4,003	2,835	-
Market Cap Growth	33.40%	14.91%	-29.89%	41.19%	-	-
Enterprise Value	5,282	5,160	4,976	5,777	4,589	-
Last Close Price	17.04	16.33	14.33	20.69	15.59	-
Price/FFO Ratio	12.85	10.74	9.42	-	-	-
Price/AFFO Ratio	-	11.58	10.23	-	-	-
PE Ratio	22.90	20.81	23.06	39.23	55.53	-
PS Ratio	7.51	7.28	6.89	10.45	8.81	-
PB Ratio	1.07	1.01	0.86	1.46	1.14	-
P/FCF Ratio	12.44	11.90	10.97	16.34	15.84	-
P/OCF Ratio	12.44	11.90	10.97	16.34	15.84	-
EV/Sales Ratio	12.44	11.65	12.21	15.09	14.27	-
EV/EBITDA Ratio	14.77	13.76	14.48	17.78	16.92	-
EV/EBIT Ratio	25.20	23.12	24.62	28.92	29.75	-
EV/FCF Ratio	19.35	19.03	19.44	23.59	25.64	-
Debt / Equity Ratio	0.63	0.60	0.62	0.63	0.65	1.13
Debt / EBITDA Ratio	5.50	5.12	5.88	5.28	5.94	8.22
Debt / FCF Ratio	7.20	7.08	7.92	7.02	9.03	13.62
Asset Turnover	0.08	0.08	0.08	0.09	0.08	0.09
Quick Ratio	1.78	2.37	2.35	1.14	3.06	3.58
Current Ratio	1.79	2.64	2.79	1.24	3.31	3.84
Return on Equity (ROE)	4.62%	5.06%	4.31%	4.20%	2.64%	5.15%
Return on Assets (ROA)	2.47%	2.60%	2.51%	2.81%	2.36%	2.47%
Return on Capital (ROIC)	2.55%	2.68%	2.59%	2.92%	2.45%	2.56%
Earnings Yield	4.17%	4.82%	4.35%	2.56%	1.81%	-
FCF Yield	8.04%	8.41%	9.12%	6.12%	6.32%	-
Dividend Yield	6.73%	6.86%	7.54%	4.95%	2.47%	-
Payout Ratio	154.01%	133.47%	148.40%	150.80%	139.76%	78.04%
Buyback Yield / Dilution	-1.89%	-8.94%	-9.90%	-27.31%	-25.21%	-17.37%
Total Shareholder Return	4.88%	-2.08%	-2.36%	-22.35%	-22.74%	-17.37%

Source: S&P Capital IQ. Real Estate template. Financial Sources.