The Beachbody Company, Inc. (BODI)

NYSE: BODI · IEX Real-Time Price · USD

7.88

+0.17 (2.20%)

At close: Jul 19, 2024, 4:00 PM

7.80

-0.08 (-1.02%)

After-hours: Jul 20, 2024, 12:58 PM EDT

The Beachbody Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018
Revenue	502.25	527.11	692.2	873.65	863.58	755.78	Upgrade
Revenue Growth (YoY)	-21.30%	-23.85%	-20.77%	1.17%	14.26%	-4.37%	Upgrade
Cost of Revenue	189.23	204.02	322.63	328.66	249.71	210.32	Upgrade
Gross Profit	313.03	323.09	369.57	544.98	613.88	545.46	Upgrade
Selling, General & Admin	318.53	340.08	438.41	627.81	528.82	441.28	Upgrade
Research & Development	73.03	74.41	104.36	119.92	93.04	84.13	Upgrade
Other Operating Expenses	45.85	49.59	29.95	94.57	-1.68	1.17	Upgrade
Operating Expenses	437.41	464.08	572.73	842.3	620.18	526.58	Upgrade
Operating Income	-124.38	-140.99	-203.16	-297.32	-6.3	18.88	Upgrade
Interest Expense / Income	8.42	8.87	3.37	0.54	0.53	0.79	Upgrade
Other Expense / Income	4.82	2.74	-9.28	-53.93	-0.67	-0.81	Upgrade
Pretax Income	-137.62	-152.6	-197.25	-243.92	-6.16	18.91	Upgrade
Income Tax	0.05	0.04	-3.05	-15.54	15.27	-13.39	Upgrade
Net Income	-137.67	-152.64	-194.19	-228.38	-21.43	32.3	Upgrade
Shares Outstanding (Basic)	7	6	6	6	5	5	Upgrade
Shares Outstanding (Diluted)	7	6	6	6	5	6	Upgrade
Shares Change	9.35%	1.45%	11.67%	14.95%	-13.24%	361.70%	Upgrade
EPS (Basic)	-21.77	-24.47	-31.58	-41.50	-4.50	7.00	Upgrade
EPS (Diluted)	-21.77	-24.47	-31.58	-41.50	-4.50	6.00	Upgrade
Free Cash Flow	-4.79	-29.11	-73.67	-293.16	23.5	18.21	Upgrade
Free Cash Flow Per Share	-0.71	-4.67	-11.98	-53.23	4.91	3.85	Upgrade
Gross Margin	62.32%	61.29%	53.39%	62.38%	71.08%	72.17%	Upgrade
Operating Margin	-24.76%	-26.75%	-29.35%	-34.03%	-0.73%	2.50%	Upgrade
Profit Margin	-27.41%	-28.96%	-28.05%	-26.14%	-2.48%	4.27%	Upgrade
Free Cash Flow Margin	-0.95%	-5.52%	-10.64%	-33.56%	2.72%	2.41%	Upgrade
Effective Tax Rate	-	-	-	-	-	-70.83%	Upgrade
EBITDA	-72.23	-80.4	-94.75	-168.95	46.11	72.85	Upgrade
EBITDA Margin	-14.38%	-15.25%	-13.69%	-19.34%	5.34%	9.64%	Upgrade
Depreciation & Amortization	56.97	63.33	99.12	74.44	51.74	53.15	Upgrade
EBIT	-129.2	-143.73	-193.88	-243.39	-5.64	19.7	Upgrade
EBIT Margin	-25.72%	-27.27%	-28.01%	-27.86%	-0.65%	2.61%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).