The Beachbody Company, Inc. (BODI)

The Beachbody Company Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	219.32	251.73	418.8	527.11	692.2	873.65
Revenue Growth	-32.49%	-39.89%	-20.55%	-23.85%	-20.77%	1.17%
Gross Profit Gross Profit Growth	160.74	183.78	287.34	323.09	394.44	544.98
Operating Income Operating Income Growth	17.94	8.01	-38.36	-91.4	-148.34	-199.72
Net Income Net Income Growth	12.46	-2.86	-71.64	-152.64	-194.19	-228.38
Earnings Per Share EPS Growth	1.68	-0.41	-10.51	-24.47	-31.58	-41.47
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
United States United States Growth	202.9	232.58	377.2	473.47	620.94	787.08
Rest of World Rest of World Growth	16.43	19.15	41.6	53.64	71.26	86.56
Total Total Growth	219.32	251.73	418.8	527.11	692.2	873.65

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	32.29	38.92	20.09	40.1	84.62	112.97
Total Debt Total Debt Growth	25.57	28	25.58	36.02	46.45	7.13
Net Cash (Debt) Net Cash Growth	6.72	10.92	-5.49	4.08	38.17	105.84
Net Cash Growth	-	-	-	-89.31%	-63.94%	480.29%
Net Cash Per Share Net Cash Per Share Growth	0.91	1.57	-0.81	0.65	6.21	19.22

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	10.89	21.75	2.56	-22.54	-47.17	-215.25
Capital Expenditures CapEx Growth	-3.33	-4.4	-4.54	-6.58	-26.49	-77.91
Free Cash Flow Free Cash Flow Growth	7.56	17.35	-1.98	-29.11	-73.67	-293.16
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	73.29%	73.01%	68.61%	61.29%	56.98%	62.38%
Operating Margin	8.18%	3.18%	-9.16%	-17.34%	-21.43%	-22.86%
Pretax Margin	5.74%	-1.09%	-17.05%	-28.95%	-28.50%	-27.92%
Profit Margin	5.68%	-1.14%	-17.11%	-28.96%	-28.05%	-26.14%
FCF Margin	3.45%	6.89%	-0.47%	-5.52%	-10.64%	-33.56%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
P/FCF Ratio	6.14	4.23	-	-	-	-
PS Ratio	0.21	0.29	0.10	0.11	0.24	0.84

Data Source: S&P Global Market Intelligence Last updated: Aug 10, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 21, 2026

Data Sources Report a data error