Skip to main content
The Beachbody Company, Inc. (BODI)
NASDAQ: BODI · Real-Time Price · USD
3.250
-0.090 (-2.69%)
At close: Nov 12, 2026, 4:00 PM EST
3.230
-0.020 (-0.62%)
After-hours: Nov 12, 2026, 7:30 PM EST

The Beachbody Company Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
204.62251.73418.8527.11692.2873.65
Revenue Growth
-27.59%-39.89%-20.55%-23.85%-20.77%1.17%
Gross Profit
148.06183.78287.34323.09394.44544.98
Operating Income
14.278.01-38.36-91.4-148.34-199.72
Net Income
12.17-2.86-71.64-152.64-194.19-228.38
Earnings Per Share
1.58-0.41-10.51-24.47-31.58-41.47
EPS Growth
------

Revenue by Geography
Chart
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
232.58377.2473.47620.94787.08
Rest of World
19.1541.653.6471.2686.56
Total
251.73418.8527.11692.2873.65

Cash & Debt
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.5338.9220.0940.184.62112.97
Total Debt
23.962825.5836.0246.457.13
Net Cash (Debt)
3.5710.92-5.494.0838.17105.84
Net Cash Growth
-57.32%---89.31%-63.94%480.29%
Net Cash Per Share
0.491.57-0.810.656.2119.22

Cash Flow & CapEx
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5.0921.752.56-22.54-47.17-215.25
Capital Expenditures
-2.78-4.4-4.54-6.58-26.49-77.91
Free Cash Flow
-7.8617.35-1.98-29.11-73.67-293.16
Free Cash Flow Growth
------

Margins
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.36%73.01%68.61%61.29%56.98%62.38%
Operating Margin
6.98%3.18%-9.16%-17.34%-21.43%-22.86%
Pretax Margin
6.03%-1.09%-17.05%-28.95%-28.50%-27.92%
Profit Margin
5.95%-1.14%-17.11%-28.96%-28.05%-26.14%
FCF Margin
-3.84%6.89%-0.47%-5.52%-10.64%-33.56%

Valuation
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-4.23----
PS Ratio
0.120.290.100.110.240.84