The Beachbody Company, Inc. (BODI)

NASDAQ: BODI · Real-Time Price · USD

4.300

-0.020 (-0.46%)

Oct 23, 2026, 12:40 PM EDT - Market open

The Beachbody Company Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	219.32	251.73	418.8	527.11	692.2	873.65
Revenue Growth	-32.49%	-39.89%	-20.55%	-23.85%	-20.77%	1.17%
Gross Profit	160.74	183.78	287.34	323.09	394.44	544.98
Operating Income	17.94	8.01	-38.36	-91.4	-148.34	-199.72
Net Income	12.46	-2.86	-71.64	-152.64	-194.19	-228.38
Earnings Per Share	1.68	-0.41	-10.51	-24.47	-31.58	-41.47
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	202.9	232.58	377.2	473.47	620.94	787.08
Rest of World	16.43	19.15	41.6	53.64	71.26	86.56
Total	219.32	251.73	418.8	527.11	692.2	873.65

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	32.29	38.92	20.09	40.1	84.62	112.97
Total Debt	25.57	28	25.58	36.02	46.45	7.13
Net Cash (Debt)	6.72	10.92	-5.49	4.08	38.17	105.84
Net Cash Growth	-	-	-	-89.31%	-63.94%	480.29%
Net Cash Per Share	0.91	1.57	-0.81	0.65	6.21	19.22

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	10.89	21.75	2.56	-22.54	-47.17	-215.25
Capital Expenditures	-3.33	-4.4	-4.54	-6.58	-26.49	-77.91
Free Cash Flow	7.56	17.35	-1.98	-29.11	-73.67	-293.16
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	73.29%	73.01%	68.61%	61.29%	56.98%	62.38%
Operating Margin	8.18%	3.18%	-9.16%	-17.34%	-21.43%	-22.86%
Pretax Margin	5.74%	-1.09%	-17.05%	-28.95%	-28.50%	-27.92%
Profit Margin	5.68%	-1.14%	-17.11%	-28.96%	-28.05%	-26.14%
FCF Margin	3.45%	6.89%	-0.47%	-5.52%	-10.64%	-33.56%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	4.15	4.23	-	-	-	-
PS Ratio	0.14	0.29	0.10	0.11	0.24	0.84