The Beachbody Company, Inc. (BODI)

NASDAQ: BODI · Real-Time Price · USD

10.02

+0.27 (2.77%)

At close: Aug 3, 2026, 4:00 PM EDT

9.99

-0.03 (-0.30%)

After-hours: Aug 3, 2026, 7:34 PM EDT

The Beachbody Company Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	233.65	251.73	418.8	527.11	692.2	873.65
Revenue Growth	-37.04%	-39.89%	-20.55%	-23.85%	-20.77%	1.17%
Gross Profit	171.23	183.78	287.34	323.09	369.57	544.98
Operating Income	8.1	5.53	-66.21	-140.99	-203.16	-297.32
Net Income	5.86	-2.86	-71.64	-152.64	-194.19	-228.38
Earnings Per Share	0.67	-0.41	-10.51	-24.47	-31.58	-41.47
EPS Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	215.84	232.58	377.2	473.47	620.94	787.08
Rest of World	17.81	19.15	41.6	53.64	71.26	86.56
Total	233.65	251.73	418.8	527.11	692.2	873.65

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	36.59	39.02	20.19	33.41	80.09	104.05
Total Debt	25.1	25.4	22.48	32.82	46.45	7.13
Net Cash (Debt)	11.49	13.62	-2.29	0.59	33.64	96.92
Net Cash Growth	-	-	-	-98.25%	-65.29%	537.49%
Net Cash Per Share	1.59	1.95	-0.34	0.09	5.47	17.60

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	13.39	21.75	2.56	-22.54	-47.17	-215.25
Capital Expenditures	-4.39	-4.4	-4.54	-6.58	-26.49	-77.91
Free Cash Flow	9	17.35	-1.98	-29.11	-73.67	-293.16
Free Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	73.29%	73.01%	68.61%	61.29%	53.39%	62.38%
Operating Margin	3.47%	2.20%	-15.81%	-26.75%	-29.35%	-34.03%
Pretax Margin	2.50%	-1.09%	-17.05%	-28.95%	-28.50%	-27.92%
Profit Margin	2.51%	-1.14%	-17.11%	-28.96%	-28.05%	-26.14%
FCF Margin	3.85%	6.89%	-0.47%	-5.52%	-10.64%	-33.56%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	5.19	4.29	-	-	-	-
PS Ratio	0.31	0.30	0.10	0.11	0.24	0.84