The Beachbody Company Statistics
Total Valuation
BODI has a market cap or net worth of $78.28 million. The enterprise value is $67.30 million.
Important Dates
The last earnings date was Tuesday, May 12, 2026, after market close.
| Earnings Date | May 12, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
BODI has 7.24 million shares outstanding. The number of shares has increased by 4.30% in one year.
| Current Share Class | 4.51M |
| Shares Outstanding | 7.24M |
| Shares Change (YoY) | +4.30% |
| Shares Change (QoQ) | +2.76% |
| Owned by Insiders (%) | 42.71% |
| Owned by Institutions (%) | 14.04% |
| Float | 3.32M |
Valuation Ratios
The trailing PE ratio is 14.99 and the forward PE ratio is 36.41.
| PE Ratio | 14.99 |
| Forward PE | 36.41 |
| PS Ratio | 0.34 |
| Forward PS | 0.35 |
| PB Ratio | 2.29 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 5.64 |
| P/OCF Ratio | 4.29 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
The stock's EV/EBITDA ratio is 2.22, with an EV/FCF ratio of 4.81.
| EV / Earnings | 13.01 |
| EV / Sales | 0.29 |
| EV / EBITDA | 2.22 |
| EV / EBIT | 4.55 |
| EV / FCF | 4.81 |
Financial Position
The company has a current ratio of 0.76, with a Debt / Equity ratio of 0.73.
| Current Ratio | 0.76 |
| Quick Ratio | 0.45 |
| Debt / Equity | 0.73 |
| Debt / EBITDA | 0.83 |
| Debt / FCF | 1.80 |
| Interest Coverage | 3.34 |
Financial Efficiency
Return on equity (ROE) is 17.72% and return on invested capital (ROIC) is 66.95%.
| Return on Equity (ROE) | 17.72% |
| Return on Assets (ROA) | 6.26% |
| Return on Invested Capital (ROIC) | 66.95% |
| Return on Capital Employed (ROCE) | 23.75% |
| Weighted Average Cost of Capital (WACC) | 11.63% |
| Revenue Per Employee | $865,363 |
| Profits Per Employee | $19,163 |
| Employee Count | 270 |
| Asset Turnover | 1.58 |
| Inventory Turnover | 5.29 |
Taxes
In the past 12 months, BODI has paid $112,000 in taxes.
| Income Tax | 112,000 |
| Effective Tax Rate | 2.12% |
Stock Price Statistics
The stock price has increased by +198.07% in the last 52 weeks. The beta is 1.02, so BODI's price volatility has been similar to the market average.
| Beta (5Y) | 1.02 |
| 52-Week Price Change | +198.07% |
| 50-Day Moving Average | 12.12 |
| 200-Day Moving Average | 9.12 |
| Relative Strength Index (RSI) | 43.46 |
| Average Volume (20 Days) | 75,082 |
Short Selling Information
The latest short interest is 237,919, so 3.29% of the outstanding shares have been sold short.
| Short Interest | 237,919 |
| Short Previous Month | 212,930 |
| Short % of Shares Out | 3.29% |
| Short % of Float | 7.17% |
| Short Ratio (days to cover) | 2.66 |
Income Statement
In the last 12 months, BODI had revenue of $233.65 million and earned $5.17 million in profits. Earnings per share was $0.72.
| Revenue | 233.65M |
| Gross Profit | 171.23M |
| Operating Income | 14.80M |
| Pretax Income | 5.29M |
| Net Income | 5.17M |
| EBITDA | 30.33M |
| EBIT | 14.80M |
| Earnings Per Share (EPS) | $0.72 |
Full Income StatementBalance Sheet
The company has $36.59 million in cash and $25.10 million in debt, with a net cash position of $11.49 million or $1.59 per share.
| Cash & Cash Equivalents | 36.59M |
| Total Debt | 25.10M |
| Net Cash | 11.49M |
| Net Cash Per Share | $1.59 |
| Equity (Book Value) | 34.35M |
| Book Value Per Share | 4.75 |
| Working Capital | -19.27M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $18.37 million and capital expenditures -$4.39 million, giving a free cash flow of $13.98 million.
| Operating Cash Flow | 18.37M |
| Capital Expenditures | -4.39M |
| Depreciation & Amortization | 15.53M |
| Net Borrowing | 6.04M |
| Free Cash Flow | 13.98M |
| FCF Per Share | $1.93 |
Full Cash Flow StatementMargins
Gross margin is 73.29%, with operating and profit margins of 6.33% and 2.21%.
| Gross Margin | 73.29% |
| Operating Margin | 6.33% |
| Pretax Margin | 2.26% |
| Profit Margin | 2.21% |
| EBITDA Margin | 12.98% |
| EBIT Margin | 6.33% |
| FCF Margin | 5.98% |
Dividends & Yields
BODI does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -4.30% |
| Shareholder Yield | -4.30% |
| Earnings Yield | 6.57% |
| FCF Yield | 17.74% |
Analyst Forecast
The average price target for BODI is $18.00, which is 66.36% higher than the current price. The consensus rating is "Buy".
| Price Target | $18.00 |
| Price Target Difference | 66.36% |
| Analyst Consensus | Buy |
| Analyst Count | 4 |
| Revenue Growth Forecast (3Y) | 7.85% |
| EPS Growth Forecast (3Y) | n/a |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | |
| Graham Upside | |
Stock Splits
The last stock split was on November 22, 2023. It was a reverse split with a ratio of 1:50.
| Last Split Date | Nov 22, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:50 |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 6 |
