The Beachbody Company, Inc. (BODI)

NASDAQ: BODI · Real-Time Price · USD

6.94

+0.40 (6.20%)

Aug 14, 2026, 2:15 PM EDT - Market open

The Beachbody Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	50	73	43	56	164	733
Market Cap Growth	52.83%	72.46%	-23.41%	-66.14%	-77.61%	-
Enterprise Value	43	65	33	43	107	555
Last Close Price	6.53	10.36	6.15	8.29	26.30	118.50

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	0.22	0.29	0.10	0.11	0.24	0.84
PB Ratio	1.28	2.35	1.51	0.67	0.78	1.90
P/TBV Ratio	-	-	-	-	2.10	3.43
P/FCF Ratio	6.26	4.23	-	-	-	-
P/OCF Ratio	4.34	3.38	16.62	-	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.18	0.26	0.08	0.08	0.15	0.64
EV/EBITDA Ratio	1.23	2.55	-	-	-	-
EV/EBIT Ratio	2.22	8.13	-	-	-	-
EV/FCF Ratio	5.26	3.75	-	-	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.67	0.89	0.91	0.44	0.22	0.02
Debt / EBITDA Ratio	0.75	1.03	51.67	-	-	-
Debt / FCF Ratio	3.29	1.61	-	-	-	-
Net Debt / Equity Ratio	-0.20	-0.35	0.20	-0.05	-0.18	-0.28
Net Debt / EBITDA Ratio	-0.23	-0.43	-2.33	0.14	0.69	0.85
Net Debt / FCF Ratio	-0.99	-0.63	-2.77	0.14	0.52	0.36
Asset Turnover	1.55	1.57	1.86	1.46	1.28	1.76
Inventory Turnover	4.89	5.29	6.37	5.16	3.19	3.32
Quick Ratio	0.44	0.46	0.17	0.25	0.46	0.48
Current Ratio	0.79	0.74	0.62	0.72	1.01	1.27
Return on Equity (ROE)	43.45%	-9.62%	-129.17%	-103.73%	-65.06%	-94.25%
Return on Assets (ROA)	7.94%	3.11%	-10.62%	-15.86%	-17.15%	-25.12%
Return on Capital Employed (ROCE)	28.20%	13.20%	-81.80%	-81.90%	-57.30%	-49.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	26.34%	-3.90%	-168.25%	-274.57%	-118.27%	-31.14%
FCF Yield	15.98%	23.63%	-4.65%	-52.37%	-44.86%	-39.97%
Buyback Yield / Dilution	-6.94%	-2.25%	-9.29%	-1.45%	-11.67%	-14.95%

SEC Filings: 10-K · 10-Q