Skip to main content
logo
The Beachbody Company, Inc. (BODI)
NASDAQ: BODI · Real-Time Price · USD
10.02
+0.27 (2.77%)
Aug 3, 2026, 4:00 PM EDT - Market closed

The Beachbody Company Ratios and Metrics

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Market Cap
73744356164734
Market Cap Growth
127.66%74.08%-23.16%-66.14%-77.62%-
Enterprise Value
62.8760.7645.0255.01130.56636.79
Last Close Price
10.0210.366.158.2926.30118.50

Price Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.310.300.100.110.240.84
PB Ratio
2.052.371.520.670.781.90
P/TBV Ratio
----2.073.05
P/FCF Ratio
5.194.29----
P/OCF Ratio
3.953.4216.68---

EV Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EV/Sales Ratio
0.270.240.110.100.190.73
EV/EBITDA Ratio
2.662.63----
EV/EBIT Ratio
7.7610.99----
EV/FCF Ratio
4.503.50----

Financial Efficiency

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Debt / Equity Ratio
0.660.740.410.280.200.01
Debt / EBITDA Ratio
1.061.10----
Debt / FCF Ratio
2.791.46----
Net Debt / Equity Ratio
-0.33-0.430.08-0.01-0.16-0.25
Net Debt / EBITDA Ratio
-0.49-0.59-0.120.010.320.44
Net Debt / FCF Ratio
-1.28-0.78-1.160.020.460.33
Asset Turnover
1.611.571.861.461.281.76
Inventory Turnover
6.395.286.375.163.453.32
Quick Ratio
0.450.450.160.200.430.44
Current Ratio
0.760.740.620.721.011.27
Return on Equity (ROE)
17.83%-9.62%-129.17%-103.73%-65.06%-94.25%
Return on Assets (ROA)
5.48%3.60%-29.43%-39.16%-37.00%-56.02%
Return on Invested Capital (ROIC)
39.17%24.00%-117.96%-108.45%-85.78%-149.46%
Return on Capital Employed (ROCE)
13.20%10.30%-83.51%-76.13%-61.55%-110.59%

Yields

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
FCF Yield
19.27%23.33%----
Buyback Yield / Dilution
-4.30%-2.25%-9.29%-1.44%-11.68%-14.94%
Total Shareholder Return
-4.30%-2.25%-9.29%-1.44%-11.68%-14.94%
SEC Filings: 10-K · 10-Q