The Beachbody Company, Inc. (BODI)

The Beachbody Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	76	43	56	164	733	-
Market Cap Growth	79.62%	-23.41%	-66.14%	-77.61%	-	-
Enterprise Value	68	33	43	107	555	-
Last Close Price	10.72	6.15	8.29	26.30	118.50	-
PS Ratio	0.26	0.10	0.11	0.24	0.84	-
PB Ratio	3.08	1.51	0.67	0.78	1.90	-
P/TBV Ratio	-	-	-	2.10	3.43	-
P/OCF Ratio	7.57	16.62	-	-	-	-
EV/Sales Ratio	0.24	0.08	0.08	0.15	0.64	-
Debt / Equity Ratio	1.03	0.91	0.44	0.22	0.02	0.42
Debt / EBITDA Ratio	2.63	51.67	-	-	-	0.75
Debt / FCF Ratio	4.42	-	-	-	-	1.77
Asset Turnover	1.52	1.86	1.46	1.28	1.76	2.67
Inventory Turnover	5.44	6.37	5.16	3.19	3.32	4.75
Quick Ratio	0.38	0.17	0.25	0.46	0.48	0.28
Current Ratio	0.65	0.62	0.72	1.01	1.27	0.77
Return on Equity (ROE)	-102.66%	-129.17%	-103.73%	-65.06%	-94.25%	-22.96%
Return on Assets (ROA)	-4.02%	-10.62%	-15.86%	-17.15%	-25.12%	-1.26%
Return on Capital (ROIC)	-11.21%	-27.79%	-30.32%	-28.50%	-46.80%	-2.92%
Return on Capital Employed (ROCE)	-22.40%	-81.80%	-81.90%	-57.30%	-49.80%	-4.80%
Earnings Yield	-56.11%	-168.25%	-274.57%	-118.27%	-31.14%	-
FCF Yield	7.60%	-4.65%	-52.37%	-44.86%	-39.97%	-
Buyback Yield / Dilution	-3.63%	-9.29%	-1.45%	-11.67%	-14.95%	13.24%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q