The Beachbody Company, Inc. (BODI)

The Beachbody Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	41	43	59	164	734	393
Market Cap Growth	-1.74%	-27.61%	-64.05%	-77.62%	86.87%	-
Enterprise Value	41.88	29.93	44.28	127.16	631.48	367.05
Last Close Price	5.76	6.15	8.80	26.30	118.50	523.50
PE Ratio	-	-0.59	-0.36	-0.83	-2.86	-116.33
PS Ratio	0.12	0.10	0.11	0.24	0.84	0.45
PB Ratio	2.02	1.52	0.71	0.78	1.90	3.96
P/TBV Ratio	1.97	1.49	0.66	0.77	1.69	25.27
P/FCF Ratio	-	-21.58	-2.03	-2.23	-2.50	16.71
P/OCF Ratio	43.63	16.68	-2.62	-3.48	-3.41	6.39
EV/Sales Ratio	0.13	0.07	0.08	0.18	0.72	0.43
EV/EBITDA Ratio	25.43	-1.57	-0.57	-1.22	-2.83	8.08
EV/EBIT Ratio	-	-0.45	-0.31	-0.63	-2.12	-58.24
EV/FCF Ratio	-	-15.12	-1.52	-1.73	-2.15	15.62
Debt / Equity Ratio	1.22	0.41	0.28	0.20	0.01	0.31
Debt / EBITDA Ratio	6.42	-1.18	-0.42	-0.45	-0.03	0.92
Debt / FCF Ratio	-8.20	-11.35	-1.13	-0.63	-0.02	1.77
Asset Turnover	2.03	1.86	1.46	1.28	1.76	4.85
Inventory Turnover	7.03	6.37	5.16	3.45	3.32	7.64
Quick Ratio	0.31	0.19	0.23	0.43	0.45	0.26
Current Ratio	0.60	0.62	0.72	1.01	1.27	0.77
Return on Equity (ROE)	-145.17%	-128.30%	-103.68%	-67.11%	-107.07%	18.35%
Return on Assets (ROA)	-20.78%	-29.24%	-39.14%	-38.17%	-63.64%	5.23%
Return on Capital (ROIC)	-19.13%	-28.75%	-44.81%	-50.89%	-84.36%	6.25%
Return on Capital Employed (ROCE)	-69.39%	-83.51%	-76.13%	-61.55%	-110.59%	-9.24%
Earnings Yield	-143.00%	-170.89%	-278.07%	-120.08%	-35.02%	-0.86%
FCF Yield	-7.80%	-4.63%	-49.32%	-44.86%	-39.96%	5.98%
Buyback Yield / Dilution	0.88%	-0.02%	-5.56%	-1.63%	-53.24%	0.00%
Total Shareholder Return	-	-0.02%	-5.56%	-1.63%	-53.24%	0.00%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q