The Beachbody Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	57	52	164	733	328	-
Market Cap Growth	-56.43%	-68.42%	-77.61%	123.52%	-	-
Enterprise Value	43	47	131	634	313	9
PE Ratio	-	-0.34	-0.85	-3.21	-15.31	-
PS Ratio	0.11	0.10	0.24	0.84	0.38	-
PB Ratio	0.79	0.63	0.78	1.90	3.31	-
P/FCF Ratio	-13.68	-1.78	-2.23	-2.50	13.96	-
P/OCF Ratio	-11.85	-2.30	-3.48	-3.41	5.34	-
EV/Sales Ratio	0.09	0.09	0.19	0.73	0.36	0.01
EV/EBITDA Ratio	-0.71	-0.58	-1.38	-3.75	6.79	0.12
EV/EBIT Ratio	-0.40	-0.33	-0.67	-2.60	-55.52	0.45
EV/FCF Ratio	-10.67	-1.61	-1.77	-2.16	13.32	0.49
Debt / Equity Ratio	0.40	0.40	0.22	0.02	0.42	-4.65
Debt / EBITDA Ratio	-0.40	-0.41	-0.49	-0.04	0.90	0.69
Debt / FCF Ratio	-6.00	-1.13	-0.63	-0.02	1.77	2.77
Quick Ratio	0.27	0.23	0.43	0.45	0.26	0.27
Current Ratio	0.72	0.72	1.01	1.27	0.77	0.79
Asset Turnover	1.57	1.47	1.40	1.25	2.67	-
Interest Coverage	-15.35	-16.20	-57.56	-454.08	-10.69	24.93
Return on Equity (ROE)	-118.70%	-105.20%	-73.10%	-63.30%	-48.50%	-
Return on Assets (ROA)	-43.10%	-42.70%	-39.30%	-32.80%	-6.60%	-
Return on Capital (ROIC)	-122.57%	-121.98%	-78.74%	-75.75%	-4.47%	81.51%
Earnings Yield	-240.22%	-294.39%	-118.27%	-31.14%	-6.53%	-
FCF Yield	-8.36%	-56.15%	-44.86%	-39.97%	7.16%	-
Buyback Yield / Dilution	-9.35%	-1.45%	-11.67%	-14.95%	13.24%	-361.70%
Total Shareholder Return	-9.35%	-1.45%	-11.67%	-14.95%	13.24%	-361.70%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).