The Beachbody Company Statistics
Total Valuation
BODI has a market cap or net worth of $71.77 million. The enterprise value is $63.41 million.
Important Dates
The last earnings date was Monday, November 10, 2025, after market close.
| Earnings Date | Nov 10, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
BODI has 7.09 million shares outstanding. The number of shares has increased by 3.63% in one year.
| Current Share Class | 4.36M |
| Shares Outstanding | 7.09M |
| Shares Change (YoY) | +3.63% |
| Shares Change (QoQ) | +1.37% |
| Owned by Insiders (%) | 43.68% |
| Owned by Institutions (%) | 9.79% |
| Float | 2.76M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 0.25 |
| Forward PS | 0.35 |
| PB Ratio | 2.91 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 12.43 |
| P/OCF Ratio | 7.15 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
The stock's EV/EBITDA ratio is 9.74, with an EV/FCF ratio of 10.99.
| EV / Earnings | n/a |
| EV / Sales | 0.22 |
| EV / EBITDA | 9.74 |
| EV / EBIT | n/a |
| EV / FCF | 10.99 |
Financial Position
The company has a current ratio of 0.65, with a Debt / Equity ratio of 1.03.
| Current Ratio | 0.65 |
| Quick Ratio | 0.38 |
| Debt / Equity | 1.03 |
| Debt / EBITDA | 2.63 |
| Debt / FCF | 4.42 |
| Interest Coverage | -2.13 |
Financial Efficiency
Return on equity (ROE) is -102.66% and return on invested capital (ROIC) is -11.21%.
| Return on Equity (ROE) | -102.66% |
| Return on Assets (ROA) | -4.02% |
| Return on Invested Capital (ROIC) | -11.21% |
| Return on Capital Employed (ROCE) | -22.40% |
| Revenue Per Employee | $795,958 |
| Profits Per Employee | -$120,104 |
| Employee Count | 355 |
| Asset Turnover | 1.52 |
| Inventory Turnover | 5.44 |
Taxes
In the past 12 months, BODI has paid $92,000 in taxes.
| Income Tax | 92,000 |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +60.46% in the last 52 weeks. The beta is 1.15, so BODI's price volatility has been higher than the market average.
| Beta (5Y) | 1.15 |
| 52-Week Price Change | +60.46% |
| 50-Day Moving Average | 6.25 |
| 200-Day Moving Average | 5.47 |
| Relative Strength Index (RSI) | 72.16 |
| Average Volume (20 Days) | 633,521 |
Short Selling Information
The latest short interest is 403,932, so 5.70% of the outstanding shares have been sold short.
| Short Interest | 403,932 |
| Short Previous Month | 195,286 |
| Short % of Shares Out | 5.70% |
| Short % of Float | 14.61% |
| Short Ratio (days to cover) | 0.85 |
Income Statement
In the last 12 months, BODI had revenue of $282.57 million and -$42.64 million in losses. Loss per share was -$6.16.
| Revenue | 282.57M |
| Gross Profit | 203.31M |
| Operating Income | -11.95M |
| Pretax Income | -42.55M |
| Net Income | -42.64M |
| EBITDA | 6.51M |
| EBIT | -11.95M |
| Loss Per Share | -$6.16 |
Full Income StatementBalance Sheet
The company has $33.85 million in cash and $25.49 million in debt, giving a net cash position of $8.36 million or $1.18 per share.
| Cash & Cash Equivalents | 33.85M |
| Total Debt | 25.49M |
| Net Cash | 8.36M |
| Net Cash Per Share | $1.18 |
| Equity (Book Value) | 24.69M |
| Book Value Per Share | 3.48 |
| Working Capital | -32.70M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $10.04 million and capital expenditures -$4.27 million, giving a free cash flow of $5.77 million.
| Operating Cash Flow | 10.04M |
| Capital Expenditures | -4.27M |
| Free Cash Flow | 5.77M |
| FCF Per Share | $0.81 |
Full Cash Flow StatementMargins
Gross margin is 71.95%, with operating and profit margins of -4.23% and -15.09%.
| Gross Margin | 71.95% |
| Operating Margin | -4.23% |
| Pretax Margin | -15.06% |
| Profit Margin | -15.09% |
| EBITDA Margin | 2.30% |
| EBIT Margin | -4.23% |
| FCF Margin | 2.04% |
Dividends & Yields
BODI does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -3.63% |
| Shareholder Yield | -3.63% |
| Earnings Yield | -59.41% |
| FCF Yield | 8.04% |
Analyst Forecast
The average price target for BODI is $8.00, which is -20.99% lower than the current price. The consensus rating is "Buy".
| Price Target | $8.00 |
| Price Target Difference | -20.99% |
| Analyst Consensus | Buy |
| Analyst Count | 2 |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on November 22, 2023. It was a reverse split with a ratio of 1:50.
| Last Split Date | Nov 22, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:50 |
Scores
BODI has an Altman Z-Score of -4.64 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | -4.64 |
| Piotroski F-Score | 4 |
